[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 81.52%
YoY- 3.47%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 123,886 157,324 87,685 64,557 66,009 59,016 47,149 17.45%
PBT 33,140 29,895 24,676 20,330 20,974 18,926 16,675 12.11%
Tax -5,764 -1,863 -4,408 -3,759 -4,958 -3,190 -3,305 9.70%
NP 27,376 28,032 20,268 16,571 16,016 15,736 13,370 12.67%
-
NP to SH 27,376 28,032 20,268 16,571 16,016 15,736 13,370 12.67%
-
Tax Rate 17.39% 6.23% 17.86% 18.49% 23.64% 16.86% 19.82% -
Total Cost 96,510 129,292 67,417 47,986 49,993 43,280 33,779 19.10%
-
Net Worth 299,012 240,339 189,970 176,069 171,298 142,702 123,956 15.79%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 299,012 240,339 189,970 176,069 171,298 142,702 123,956 15.79%
NOSH 114,161 113,581 68,962 69,713 69,877 69,566 67,661 9.10%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 22.10% 17.82% 23.11% 25.67% 24.26% 26.66% 28.36% -
ROE 9.16% 11.66% 10.67% 9.41% 9.35% 11.03% 10.79% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 108.52 138.51 127.15 92.60 94.46 84.83 69.68 7.65%
EPS 23.98 24.68 29.39 23.77 22.92 22.62 19.76 3.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6192 2.116 2.7547 2.5256 2.4514 2.0513 1.832 6.13%
Adjusted Per Share Value based on latest NOSH - 69,746
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 63.21 80.28 44.74 32.94 33.68 30.11 24.06 17.44%
EPS 13.97 14.30 10.34 8.46 8.17 8.03 6.82 12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5257 1.2264 0.9693 0.8984 0.8741 0.7282 0.6325 15.79%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 4.93 4.88 6.70 5.40 0.00 0.00 0.00 -
P/RPS 4.54 3.52 5.27 5.83 0.00 0.00 0.00 -
P/EPS 20.56 19.77 22.80 22.72 0.00 0.00 0.00 -
EY 4.86 5.06 4.39 4.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.31 2.43 2.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 29/11/04 27/11/03 -
Price 5.10 4.88 8.70 5.75 0.00 0.00 0.00 -
P/RPS 4.70 3.52 6.84 6.21 0.00 0.00 0.00 -
P/EPS 21.27 19.77 29.60 24.19 0.00 0.00 0.00 -
EY 4.70 5.06 3.38 4.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.31 3.16 2.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment