[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 81.52%
YoY- 3.47%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 43,574 132,433 98,120 64,557 32,321 121,251 93,954 -40.16%
PBT 11,812 39,614 30,239 20,330 11,326 38,859 30,707 -47.20%
Tax -1,549 -7,207 -5,124 -3,759 -2,197 -8,207 -6,790 -62.76%
NP 10,263 32,407 25,115 16,571 9,129 30,652 23,917 -43.19%
-
NP to SH 10,263 32,407 25,115 16,571 9,129 30,652 23,917 -43.19%
-
Tax Rate 13.11% 18.19% 16.95% 18.49% 19.40% 21.12% 22.11% -
Total Cost 33,311 100,026 73,005 47,986 23,192 90,599 70,037 -39.15%
-
Net Worth 193,915 184,928 178,481 176,069 178,834 170,364 164,121 11.79%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 22,287 8,364 - - 22,358 8,384 -
Div Payout % - 68.77% 33.31% - - 72.94% 35.06% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 193,915 184,928 178,481 176,069 178,834 170,364 164,121 11.79%
NOSH 69,344 69,647 69,705 69,713 69,740 69,870 69,871 -0.50%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.55% 24.47% 25.60% 25.67% 28.24% 25.28% 25.46% -
ROE 5.29% 17.52% 14.07% 9.41% 5.10% 17.99% 14.57% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.84 190.15 140.76 92.60 46.34 173.54 134.47 -39.86%
EPS 14.80 46.53 36.03 23.77 13.09 43.87 34.23 -42.90%
DPS 0.00 32.00 12.00 0.00 0.00 32.00 12.00 -
NAPS 2.7964 2.6552 2.5605 2.5256 2.5643 2.4383 2.3489 12.36%
Adjusted Per Share Value based on latest NOSH - 69,746
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.28 67.71 50.17 33.01 16.53 61.99 48.04 -40.16%
EPS 5.25 16.57 12.84 8.47 4.67 15.67 12.23 -43.18%
DPS 0.00 11.40 4.28 0.00 0.00 11.43 4.29 -
NAPS 0.9915 0.9455 0.9126 0.9002 0.9144 0.8711 0.8391 11.80%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 5.60 5.50 5.65 5.40 0.00 0.00 0.00 -
P/RPS 8.91 2.89 4.01 5.83 0.00 0.00 0.00 -
P/EPS 37.84 11.82 15.68 22.72 0.00 0.00 0.00 -
EY 2.64 8.46 6.38 4.40 0.00 0.00 0.00 -
DY 0.00 5.82 2.12 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.07 2.21 2.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 01/06/07 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 -
Price 5.60 5.85 5.45 5.75 0.00 0.00 0.00 -
P/RPS 8.91 3.08 3.87 6.21 0.00 0.00 0.00 -
P/EPS 37.84 12.57 15.13 24.19 0.00 0.00 0.00 -
EY 2.64 7.95 6.61 4.13 0.00 0.00 0.00 -
DY 0.00 5.47 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.20 2.13 2.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment