[ASIAFLE] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -18.48%
YoY- -7.82%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 43,574 34,313 33,563 32,236 32,321 27,297 27,945 34.57%
PBT 11,812 9,375 9,909 9,004 11,326 8,152 9,733 13.81%
Tax -1,549 -2,083 -1,365 -1,562 -2,197 -1,417 -1,832 -10.61%
NP 10,263 7,292 8,544 7,442 9,129 6,735 7,901 19.10%
-
NP to SH 10,263 7,292 8,544 7,442 9,129 6,735 7,901 19.10%
-
Tax Rate 13.11% 22.22% 13.78% 17.35% 19.40% 17.38% 18.82% -
Total Cost 33,311 27,021 25,019 24,794 23,192 20,562 20,044 40.43%
-
Net Worth 193,915 184,573 178,587 176,152 178,834 170,352 164,090 11.81%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 13,902 8,369 - - 13,973 8,383 -
Div Payout % - 190.66% 97.96% - - 207.47% 106.10% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 193,915 184,573 178,587 176,152 178,834 170,352 164,090 11.81%
NOSH 69,344 69,513 69,746 69,746 69,740 69,865 69,858 -0.49%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.55% 21.25% 25.46% 23.09% 28.24% 24.67% 28.27% -
ROE 5.29% 3.95% 4.78% 4.22% 5.10% 3.95% 4.82% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.84 49.36 48.12 46.22 46.34 39.07 40.00 35.25%
EPS 14.80 10.49 12.25 10.67 13.09 9.64 11.31 19.69%
DPS 0.00 20.00 12.00 0.00 0.00 20.00 12.00 -
NAPS 2.7964 2.6552 2.5605 2.5256 2.5643 2.4383 2.3489 12.36%
Adjusted Per Share Value based on latest NOSH - 69,746
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.28 17.54 17.16 16.48 16.53 13.96 14.29 34.56%
EPS 5.25 3.73 4.37 3.81 4.67 3.44 4.04 19.14%
DPS 0.00 7.11 4.28 0.00 0.00 7.14 4.29 -
NAPS 0.9915 0.9437 0.9131 0.9006 0.9144 0.871 0.839 11.81%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 5.60 5.50 5.65 5.40 0.00 0.00 0.00 -
P/RPS 8.91 11.14 11.74 11.68 0.00 0.00 0.00 -
P/EPS 37.84 52.43 46.12 50.61 0.00 0.00 0.00 -
EY 2.64 1.91 2.17 1.98 0.00 0.00 0.00 -
DY 0.00 3.64 2.12 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.07 2.21 2.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 01/06/07 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 -
Price 5.60 5.85 5.45 5.75 0.00 0.00 0.00 -
P/RPS 8.91 11.85 11.33 12.44 0.00 0.00 0.00 -
P/EPS 37.84 55.77 44.49 53.89 0.00 0.00 0.00 -
EY 2.64 1.79 2.25 1.86 0.00 0.00 0.00 -
DY 0.00 3.42 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.20 2.13 2.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment