[ASIAFLE] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -34.83%
YoY- 38.31%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 226,236 245,446 247,772 314,648 175,370 129,114 132,018 9.38%
PBT 52,916 59,580 66,280 59,790 49,352 40,660 41,948 3.94%
Tax -7,550 -6,912 -11,528 -3,726 -8,816 -7,518 -9,916 -4.43%
NP 45,366 52,668 54,752 56,064 40,536 33,142 32,032 5.96%
-
NP to SH 45,366 52,668 54,752 56,064 40,536 33,142 32,032 5.96%
-
Tax Rate 14.27% 11.60% 17.39% 6.23% 17.86% 18.49% 23.64% -
Total Cost 180,870 192,778 193,020 258,584 134,834 95,972 99,986 10.37%
-
Net Worth 355,787 329,754 299,012 240,339 189,970 176,069 171,298 12.94%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 355,787 329,754 299,012 240,339 189,970 176,069 171,298 12.94%
NOSH 115,448 114,745 114,161 113,581 68,962 69,713 69,877 8.72%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 20.05% 21.46% 22.10% 17.82% 23.11% 25.67% 24.26% -
ROE 12.75% 15.97% 18.31% 23.33% 21.34% 18.82% 18.70% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 195.96 213.91 217.04 277.02 254.30 185.21 188.93 0.61%
EPS 39.30 45.90 47.96 49.36 58.78 47.54 45.84 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0818 2.8738 2.6192 2.116 2.7547 2.5256 2.4514 3.88%
Adjusted Per Share Value based on latest NOSH - 113,478
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 115.44 125.24 126.43 160.55 89.48 65.88 67.36 9.38%
EPS 23.15 26.87 27.94 28.61 20.68 16.91 16.34 5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8154 1.6826 1.5257 1.2264 0.9693 0.8984 0.8741 12.94%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 3.50 4.62 4.93 4.88 6.70 5.40 0.00 -
P/RPS 1.79 2.16 2.27 1.76 2.63 2.92 0.00 -
P/EPS 8.91 10.07 10.28 9.89 11.40 11.36 0.00 -
EY 11.23 9.94 9.73 10.11 8.77 8.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.61 1.88 2.31 2.43 2.14 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 3.55 4.60 5.10 4.88 8.70 5.75 0.00 -
P/RPS 1.81 2.15 2.35 1.76 3.42 3.10 0.00 -
P/EPS 9.03 10.02 10.63 9.89 14.80 12.10 0.00 -
EY 11.07 9.98 9.40 10.11 6.76 8.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.60 1.95 2.31 3.16 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment