[RENEUCO] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -346.15%
YoY- 39.95%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
Revenue 17,873 15,612 15,752 4,593 9,174 9,174 9,216 69.72%
PBT -1,015 -1,258 -1,557 -205 343 343 939 -
Tax -65 -70 -58 -19 -252 -252 -233 -63.92%
NP -1,080 -1,328 -1,615 -224 91 91 706 -
-
NP to SH -1,064 -1,314 -1,582 -224 91 91 706 -
-
Tax Rate - - - - 73.47% 73.47% 24.81% -
Total Cost 18,953 16,940 17,367 4,817 9,083 9,083 8,510 89.55%
-
Net Worth 43,166 40,700 41,757 41,151 0 41,439 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
Net Worth 43,166 40,700 41,757 41,151 0 41,439 0 -
NOSH 58,333 55,000 56,428 56,371 56,250 55,999 56,249 2.94%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
NP Margin -6.04% -8.51% -10.25% -4.88% 0.99% 0.99% 7.66% -
ROE -2.46% -3.23% -3.79% -0.54% 0.00% 0.22% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
RPS 30.64 28.39 27.91 8.15 16.31 16.38 16.38 64.90%
EPS -1.82 -2.39 -2.80 -0.40 0.16 0.16 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.00 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,371
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
RPS 1.74 1.52 1.53 0.45 0.89 0.89 0.90 69.30%
EPS -0.10 -0.13 -0.15 -0.02 0.01 0.01 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0395 0.0406 0.04 0.00 0.0403 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 -
Price 0.56 0.40 0.40 0.30 0.40 0.40 0.40 -
P/RPS 1.83 1.41 1.43 3.68 2.45 2.44 2.44 -20.52%
P/EPS -30.70 -16.74 -14.27 -75.50 247.25 246.15 31.87 -
EY -3.26 -5.97 -7.01 -1.32 0.40 0.41 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.54 0.54 0.41 0.00 0.54 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 CAGR
Date 16/11/09 17/08/09 28/05/09 - - - - -
Price 0.60 0.48 0.40 0.00 0.00 0.00 0.00 -
P/RPS 1.96 1.69 1.43 0.00 0.00 0.00 0.00 -
P/EPS -32.89 -20.09 -14.27 0.00 0.00 0.00 0.00 -
EY -3.04 -4.98 -7.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.65 0.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment