[ACME] YoY Quarter Result on 31-Mar-2007 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -107.08%
YoY- 98.71%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 13,250 28,026 0 10,960 12,483 8,793 10,144 5.13%
PBT 1,449 534 0 -31 -761 224 190 46.32%
Tax -535 -277 0 23 140 -161 48 -
NP 914 257 0 -8 -621 63 238 28.67%
-
NP to SH 914 257 0 -8 -621 63 238 28.67%
-
Tax Rate 36.92% 51.87% - - - 71.88% -25.26% -
Total Cost 12,336 27,769 0 10,968 13,104 8,730 9,906 4.19%
-
Net Worth 69,638 53,455 0 44,800 54,487 53,943 54,739 4.61%
Dividend
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,638 53,455 0 44,800 54,487 53,943 54,739 4.61%
NOSH 217,619 214,166 39,259 40,000 40,064 39,375 39,666 37.56%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.90% 0.92% 0.00% -0.07% -4.97% 0.72% 2.35% -
ROE 1.31% 0.48% 0.00% -0.02% -1.14% 0.12% 0.43% -
Per Share
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.09 13.09 0.00 27.40 31.16 22.33 25.57 -23.57%
EPS 0.42 0.12 0.00 -0.02 -1.55 0.16 0.60 -6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2496 0.00 1.12 1.36 1.37 1.38 -23.95%
Adjusted Per Share Value based on latest NOSH - 40,000
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.61 7.63 0.00 2.98 3.40 2.39 2.76 5.15%
EPS 0.25 0.07 0.00 0.00 -0.17 0.02 0.06 30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1454 0.00 0.1219 0.1482 0.1468 0.1489 4.62%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/07/09 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.85 0.99 1.15 1.09 0.71 1.05 1.27 -
P/RPS 13.96 7.57 0.00 3.98 2.28 4.70 4.97 21.35%
P/EPS 202.38 825.00 0.00 -5,450.00 -45.81 656.25 211.67 -0.83%
EY 0.49 0.12 0.00 -0.02 -2.18 0.15 0.47 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.97 0.00 0.97 0.52 0.77 0.92 22.01%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/09/09 24/09/08 - 24/05/07 25/05/06 25/05/05 26/05/04 -
Price 0.89 0.99 0.00 0.89 0.69 0.90 1.18 -
P/RPS 14.62 7.57 0.00 3.25 2.21 4.03 4.61 24.14%
P/EPS 211.90 825.00 0.00 -4,450.00 -44.52 562.50 196.67 1.40%
EY 0.47 0.12 0.00 -0.02 -2.25 0.18 0.51 -1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.97 0.00 0.79 0.51 0.66 0.86 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment