[ACME] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Revenue 14,508 0 53,918 0 40,139 0 25,692 -53.16%
PBT 168 0 475 0 254 0 147 19.39%
Tax -165 0 -94 0 -43 0 -42 514.76%
NP 3 0 381 0 211 0 105 -99.10%
-
NP to SH 3 0 381 0 211 0 105 -99.10%
-
Tax Rate 98.21% - 19.79% - 16.93% - 28.57% -
Total Cost 14,505 0 53,537 0 39,928 0 25,587 -52.92%
-
Net Worth 33,600 0 44,917 0 44,588 0 45,230 -32.59%
Dividend
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Net Worth 33,600 0 44,917 0 44,588 0 45,230 -32.59%
NOSH 30,000 40,105 40,105 39,811 39,811 40,384 40,384 -32.59%
Ratio Analysis
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
NP Margin 0.02% 0.00% 0.71% 0.00% 0.53% 0.00% 0.41% -
ROE 0.01% 0.00% 0.85% 0.00% 0.47% 0.00% 0.23% -
Per Share
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
RPS 48.36 0.00 134.44 0.00 100.82 0.00 63.62 -30.51%
EPS 0.01 0.00 0.95 0.00 0.53 0.00 0.26 -98.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.12 0.00 1.12 0.00 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 39,259
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
RPS 3.95 0.00 14.67 0.00 10.92 0.00 6.99 -53.11%
EPS 0.00 0.00 0.10 0.00 0.06 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.00 0.1222 0.00 0.1213 0.00 0.1231 -32.64%
Price Multiplier on Financial Quarter End Date
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Date 31/12/07 31/10/07 28/09/07 31/07/07 29/06/07 30/04/07 30/03/07 -
Price 1.25 1.25 1.10 1.15 1.12 0.95 1.09 -
P/RPS 2.58 0.00 0.82 0.00 1.11 0.00 1.71 72.61%
P/EPS 12,500.00 0.00 115.79 0.00 211.32 0.00 419.23 8957.48%
EY 0.01 0.00 0.86 0.00 0.47 0.00 0.24 -98.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.98 0.00 1.00 0.00 0.97 21.02%
Price Multiplier on Announcement Date
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Date 26/02/08 - 29/11/07 - 23/08/07 - 24/05/07 -
Price 1.11 0.00 1.23 0.00 1.05 0.00 0.89 -
P/RPS 2.30 0.00 0.91 0.00 1.04 0.00 1.40 93.26%
P/EPS 11,100.00 0.00 129.47 0.00 198.11 0.00 342.31 10024.66%
EY 0.01 0.00 0.77 0.00 0.50 0.00 0.29 -98.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 1.10 0.00 0.94 0.00 0.79 34.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment