[PWF] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -32.81%
YoY- 1840.0%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 73,350 73,568 55,478 68,440 71,517 67,787 81,174 -1.67%
PBT 5,930 1,999 -2,982 2,423 1,363 679 4,344 5.32%
Tax -2,181 -371 -354 -1,065 -1,293 -127 -2,600 -2.88%
NP 3,749 1,628 -3,336 1,358 70 552 1,744 13.59%
-
NP to SH 3,749 1,628 -3,336 1,358 70 498 1,560 15.72%
-
Tax Rate 36.78% 18.56% - 43.95% 94.86% 18.70% 59.85% -
Total Cost 69,601 71,940 58,814 67,082 71,447 67,235 79,430 -2.17%
-
Net Worth 221,125 210,506 125,548 82,181 121,714 129,358 135,890 8.44%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 221,125 210,506 125,548 82,181 121,714 129,358 135,890 8.44%
NOSH 59,602 59,633 59,784 41,090 60,857 60,731 60,937 -0.36%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 5.11% 2.21% -6.01% 1.98% 0.10% 0.81% 2.15% -
ROE 1.70% 0.77% -2.66% 1.65% 0.06% 0.38% 1.15% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 123.07 123.37 92.80 166.56 117.52 111.62 133.21 -1.31%
EPS 6.29 2.73 -5.58 2.37 1.15 0.82 2.56 16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.53 2.10 2.00 2.00 2.13 2.23 8.84%
Adjusted Per Share Value based on latest NOSH - 41,090
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 23.08 23.14 17.45 21.53 22.50 21.33 25.54 -1.67%
EPS 1.18 0.51 -1.05 0.43 0.02 0.16 0.49 15.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6957 0.6623 0.395 0.2585 0.3829 0.407 0.4275 8.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.70 0.635 0.44 0.45 0.48 0.44 0.50 -
P/RPS 1.38 0.51 0.47 0.27 0.41 0.39 0.38 23.96%
P/EPS 27.03 23.26 -7.89 13.62 417.31 53.66 19.53 5.56%
EY 3.70 4.30 -12.68 7.34 0.24 1.86 5.12 -5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.18 0.21 0.23 0.24 0.21 0.22 13.07%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 -
Price 1.57 0.75 0.48 0.42 0.42 0.49 0.65 -
P/RPS 1.28 0.61 0.52 0.25 0.36 0.44 0.49 17.34%
P/EPS 24.96 27.47 -8.60 12.71 365.14 59.76 25.39 -0.28%
EY 4.01 3.64 -11.63 7.87 0.27 1.67 3.94 0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.21 0.23 0.21 0.21 0.23 0.29 6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment