[PWF] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -158.1%
YoY- 61.21%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 64,272 70,761 52,287 62,988 69,798 70,848 84,036 -4.36%
PBT 1,493 2,490 4,465 -481 1,629 143 -772 -
Tax -378 -1,838 679 -308 -3,663 -719 1,464 -
NP 1,115 652 5,144 -789 -2,034 -576 692 8.27%
-
NP to SH 1,115 271 5,144 -789 -2,034 -551 580 11.50%
-
Tax Rate 25.32% 73.82% -15.21% - 224.86% 502.80% - -
Total Cost 63,157 70,109 47,143 63,777 71,832 71,424 83,344 -4.51%
-
Net Worth 172,968 179,117 216,619 128,112 127,763 129,791 121,690 6.03%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 172,968 179,117 216,619 128,112 127,763 129,791 121,690 6.03%
NOSH 57,656 59,705 59,674 59,865 60,839 61,222 60,845 -0.89%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 1.73% 0.92% 9.84% -1.25% -2.91% -0.81% 0.82% -
ROE 0.64% 0.15% 2.37% -0.62% -1.59% -0.42% 0.48% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 111.47 118.52 87.62 105.22 114.72 115.72 138.11 -3.50%
EPS 1.65 1.09 8.61 -1.19 -3.40 -0.90 0.95 9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 3.63 2.14 2.10 2.12 2.00 6.98%
Adjusted Per Share Value based on latest NOSH - 59,865
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 20.22 22.26 16.45 19.82 21.96 22.29 26.44 -4.36%
EPS 0.35 0.09 1.62 -0.25 -0.64 -0.17 0.18 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5442 0.5635 0.6815 0.403 0.4019 0.4083 0.3828 6.03%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.48 0.84 0.42 0.49 0.51 0.49 0.60 -
P/RPS 1.33 0.71 0.48 0.47 0.44 0.42 0.43 20.69%
P/EPS 76.53 185.07 4.87 -37.18 -15.25 -54.44 62.94 3.31%
EY 1.31 0.54 20.52 -2.69 -6.56 -1.84 1.59 -3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.28 0.12 0.23 0.24 0.23 0.30 8.51%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.47 0.80 0.435 0.50 0.47 0.44 0.56 -
P/RPS 1.32 0.68 0.50 0.48 0.41 0.38 0.41 21.50%
P/EPS 76.01 176.25 5.05 -37.94 -14.06 -48.89 58.75 4.38%
EY 1.32 0.57 19.82 -2.64 -7.11 -2.05 1.70 -4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.27 0.12 0.23 0.22 0.21 0.28 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment