[PWF] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 331.22%
YoY- 221.22%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 57,270 52,321 69,455 65,098 65,214 83,785 78,180 -5.05%
PBT 1,489 -2,536 2,523 2,377 -1,714 -2,871 -952 -
Tax -172 -220 -444 -1,103 710 72 181 -
NP 1,317 -2,756 2,079 1,274 -1,004 -2,799 -771 -
-
NP to SH 1,698 -2,756 2,079 1,274 -1,051 -2,453 35 90.86%
-
Tax Rate 11.55% - 17.60% 46.40% - - - -
Total Cost 55,953 55,077 67,376 63,824 66,218 86,584 78,951 -5.57%
-
Net Worth 267,377 124,946 127,846 121,944 127,578 135,128 95,666 18.66%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 267,377 124,946 127,846 121,944 127,578 135,128 95,666 18.66%
NOSH 76,832 59,783 59,741 60,972 60,751 60,868 58,333 4.69%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.30% -5.27% 2.99% 1.96% -1.54% -3.34% -0.99% -
ROE 0.64% -2.21% 1.63% 1.04% -0.82% -1.82% 0.04% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 74.54 87.52 116.26 106.77 107.35 137.65 134.02 -9.30%
EPS 2.21 -4.61 3.40 3.23 -1.73 -4.03 0.06 82.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.48 2.09 2.14 2.00 2.10 2.22 1.64 13.34%
Adjusted Per Share Value based on latest NOSH - 60,972
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.03 16.47 21.86 20.49 20.53 26.38 24.61 -5.04%
EPS 0.53 -0.87 0.65 0.40 -0.33 -0.77 0.01 93.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8417 0.3933 0.4025 0.3839 0.4016 0.4254 0.3012 18.66%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.455 0.47 0.43 0.43 0.58 0.56 0.60 -
P/RPS 0.61 0.54 0.37 0.40 0.54 0.41 0.45 5.19%
P/EPS 20.59 -10.20 12.36 20.58 -33.53 -13.90 1,000.00 -47.61%
EY 4.86 -9.81 8.09 4.86 -2.98 -7.20 0.10 90.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.22 0.20 0.22 0.28 0.25 0.37 -15.98%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.68 0.48 0.45 0.35 0.41 0.62 0.60 -
P/RPS 0.91 0.55 0.39 0.33 0.38 0.45 0.45 12.44%
P/EPS 30.77 -10.41 12.93 16.75 -23.70 -15.38 1,000.00 -43.99%
EY 3.25 -9.60 7.73 5.97 -4.22 -6.50 0.10 78.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.21 0.18 0.20 0.28 0.37 -9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment