[ENGKAH] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -7.36%
YoY- -21.23%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 77,794 84,300 92,735 93,874 94,069 95,583 98,339 -14.45%
PBT 14,597 16,001 15,303 14,700 15,466 16,071 17,794 -12.35%
Tax -2,624 -3,005 -3,009 -3,275 -3,133 -3,274 -3,843 -22.44%
NP 11,973 12,996 12,294 11,425 12,333 12,797 13,951 -9.68%
-
NP to SH 11,966 12,989 12,294 11,425 12,333 12,817 13,960 -9.75%
-
Tax Rate 17.98% 18.78% 19.66% 22.28% 20.26% 20.37% 21.60% -
Total Cost 65,821 71,304 80,441 82,449 81,736 82,786 84,388 -15.25%
-
Net Worth 77,105 70,329 79,180 75,402 79,815 61,856 77,831 -0.62%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 15,190 14,931 9,656 9,272 9,273 9,273 9,273 38.91%
Div Payout % 126.94% 114.95% 78.55% 81.16% 75.19% 72.35% 66.43% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 77,105 70,329 79,180 75,402 79,815 61,856 77,831 -0.62%
NOSH 67,047 70,329 69,456 61,805 61,872 61,856 61,770 5.61%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 15.39% 15.42% 13.26% 12.17% 13.11% 13.39% 14.19% -
ROE 15.52% 18.47% 15.53% 15.15% 15.45% 20.72% 17.94% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 116.03 119.87 133.52 151.89 152.04 154.52 159.20 -18.99%
EPS 17.85 18.47 17.70 18.49 19.93 20.72 22.60 -14.54%
DPS 22.66 21.23 13.90 15.00 15.00 15.00 15.00 31.62%
NAPS 1.15 1.00 1.14 1.22 1.29 1.00 1.26 -5.90%
Adjusted Per Share Value based on latest NOSH - 61,805
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 65.86 71.37 78.51 79.47 79.64 80.92 83.25 -14.44%
EPS 10.13 11.00 10.41 9.67 10.44 10.85 11.82 -9.76%
DPS 12.86 12.64 8.18 7.85 7.85 7.85 7.85 38.92%
NAPS 0.6528 0.5954 0.6703 0.6383 0.6757 0.5237 0.6589 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 3.29 3.45 3.56 3.55 3.12 2.92 2.69 -
P/RPS 2.84 2.88 2.67 2.34 2.05 1.89 1.69 41.30%
P/EPS 18.43 18.68 20.11 19.20 15.65 14.09 11.90 33.82%
EY 5.42 5.35 4.97 5.21 6.39 7.10 8.40 -25.31%
DY 6.89 6.15 3.91 4.23 4.81 5.14 5.58 15.08%
P/NAPS 2.86 3.45 3.12 2.91 2.42 2.92 2.13 21.68%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 26/02/13 22/11/12 28/08/12 24/05/12 27/02/12 29/11/11 -
Price 3.20 3.29 3.50 3.41 3.15 3.17 2.88 -
P/RPS 2.76 2.74 2.62 2.25 2.07 2.05 1.81 32.44%
P/EPS 17.93 17.81 19.77 18.45 15.80 15.30 12.74 25.55%
EY 5.58 5.61 5.06 5.42 6.33 6.54 7.85 -20.33%
DY 7.08 6.45 3.97 4.40 4.76 4.73 5.21 22.66%
P/NAPS 2.78 3.29 3.07 2.80 2.44 3.17 2.29 13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment