[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 10.04%
YoY- -17.86%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 69,128 84,300 90,254 93,416 95,152 95,583 94,052 -18.54%
PBT 10,284 16,001 16,986 16,374 15,900 16,071 18,010 -31.14%
Tax -2,744 -3,005 -3,341 -3,574 -4,268 -3,254 -3,668 -17.57%
NP 7,540 12,996 13,645 12,800 11,632 12,817 14,342 -34.83%
-
NP to SH 7,540 12,989 13,645 12,800 11,632 12,817 14,342 -34.83%
-
Tax Rate 26.68% 18.78% 19.67% 21.83% 26.84% 20.25% 20.37% -
Total Cost 61,588 71,304 76,609 80,616 83,520 82,766 79,709 -15.78%
-
Net Worth 77,105 77,632 79,257 75,439 79,815 76,667 77,895 -0.67%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 13,409 15,457 13,904 12,367 12,374 13,911 12,364 5.55%
Div Payout % 177.85% 119.01% 101.90% 96.62% 106.38% 108.54% 86.21% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 77,105 77,632 79,257 75,439 79,815 76,667 77,895 -0.67%
NOSH 67,047 68,701 69,524 61,835 61,872 61,828 61,821 5.55%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 10.91% 15.42% 15.12% 13.70% 12.22% 13.41% 15.25% -
ROE 9.78% 16.73% 17.22% 16.97% 14.57% 16.72% 18.41% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 103.10 122.71 129.82 151.07 153.79 154.59 152.13 -22.82%
EPS 10.84 14.72 19.63 20.70 18.80 20.73 23.20 -39.75%
DPS 20.00 22.50 20.00 20.00 20.00 22.50 20.00 0.00%
NAPS 1.15 1.13 1.14 1.22 1.29 1.24 1.26 -5.90%
Adjusted Per Share Value based on latest NOSH - 61,805
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 58.52 71.37 76.41 79.08 80.55 80.92 79.62 -18.54%
EPS 6.38 11.00 11.55 10.84 9.85 10.85 12.14 -34.85%
DPS 11.35 13.09 11.77 10.47 10.48 11.78 10.47 5.52%
NAPS 0.6528 0.6572 0.671 0.6387 0.6757 0.649 0.6594 -0.66%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 3.29 3.45 3.56 3.55 3.12 2.92 2.69 -
P/RPS 3.19 2.81 2.74 2.35 2.03 1.89 1.77 48.04%
P/EPS 29.26 18.25 18.14 17.15 16.60 14.09 11.59 85.30%
EY 3.42 5.48 5.51 5.83 6.03 7.10 8.62 -45.97%
DY 6.08 6.52 5.62 5.63 6.41 7.71 7.43 -12.50%
P/NAPS 2.86 3.05 3.12 2.91 2.42 2.35 2.13 21.68%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 26/02/13 22/11/12 28/08/12 24/05/12 27/02/12 29/11/11 -
Price 3.20 3.29 3.50 3.41 3.15 3.17 2.88 -
P/RPS 3.10 2.68 2.70 2.26 2.05 2.05 1.89 39.03%
P/EPS 28.46 17.40 17.83 16.47 16.76 15.29 12.41 73.81%
EY 3.51 5.75 5.61 6.07 5.97 6.54 8.06 -42.51%
DY 6.25 6.84 5.71 5.87 6.35 7.10 6.94 -6.73%
P/NAPS 2.78 2.91 3.07 2.80 2.44 2.56 2.29 13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment