[KOSSAN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -116.69%
YoY- -1069.44%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 128,203 93,767 59,902 28,267 105,165 78,348 51,288 83.87%
PBT 4,909 2,249 837 -362 4,254 2,231 1,666 105.12%
Tax -132 -331 -286 362 -1,732 -974 -651 -65.38%
NP 4,777 1,918 551 0 2,522 1,257 1,015 180.04%
-
NP to SH 4,777 1,918 551 -421 2,522 1,257 1,015 180.04%
-
Tax Rate 2.69% 14.72% 34.17% - 40.71% 43.66% 39.08% -
Total Cost 123,426 91,849 59,351 28,267 102,643 77,091 50,273 81.69%
-
Net Worth 78,667 76,513 75,372 74,324 74,572 73,971 73,535 4.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 745 - - - 745 - - -
Div Payout % 15.60% - - - 29.57% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 78,667 76,513 75,372 74,324 74,572 73,971 73,535 4.58%
NOSH 51,755 51,698 51,981 51,975 51,786 51,728 51,785 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.73% 2.05% 0.92% 0.00% 2.40% 1.60% 1.98% -
ROE 6.07% 2.51% 0.73% -0.57% 3.38% 1.70% 1.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 247.71 181.37 115.24 54.39 203.07 151.46 99.04 83.94%
EPS 9.23 3.71 1.06 -0.81 4.87 2.43 1.96 180.15%
DPS 1.44 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 1.52 1.48 1.45 1.43 1.44 1.43 1.42 4.62%
Adjusted Per Share Value based on latest NOSH - 51,975
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.01 3.67 2.34 1.11 4.11 3.06 2.01 83.52%
EPS 0.19 0.07 0.02 -0.02 0.10 0.05 0.04 181.77%
DPS 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0308 0.0299 0.0295 0.0291 0.0292 0.0289 0.0287 4.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.62 0.61 0.63 0.75 1.01 1.25 -
P/RPS 0.35 0.34 0.53 1.16 0.37 0.67 1.26 -57.32%
P/EPS 9.32 16.71 57.55 -77.78 15.40 41.56 63.78 -72.15%
EY 10.73 5.98 1.74 -1.29 6.49 2.41 1.57 258.87%
DY 1.67 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.57 0.42 0.42 0.44 0.52 0.71 0.88 -25.07%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 23/11/01 24/08/01 30/05/01 23/02/01 24/11/00 18/08/00 -
Price 0.81 0.82 0.64 0.70 0.76 0.94 1.25 -
P/RPS 0.33 0.45 0.56 1.29 0.37 0.62 1.26 -58.96%
P/EPS 8.78 22.10 60.38 -86.42 15.61 38.68 63.78 -73.24%
EY 11.40 4.52 1.66 -1.16 6.41 2.59 1.57 273.62%
DY 1.78 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.53 0.55 0.44 0.49 0.53 0.66 0.88 -28.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment