[CLASSITA] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 126.99%
YoY- 132.86%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 22,218 26,219 22,729 15,959 15,709 23,972 21,319 0.69%
PBT -69 2,189 576 609 -2,039 1,854 101 -
Tax 142 -95 -150 14 143 -587 -396 -
NP 73 2,094 426 623 -1,896 1,267 -295 -
-
NP to SH 116 2,143 426 623 -1,896 1,267 -295 -
-
Tax Rate - 4.34% 26.04% -2.30% - 31.66% 392.08% -
Total Cost 22,145 24,125 22,303 15,336 17,605 22,705 21,614 0.40%
-
Net Worth 75,999 69,600 64,000 57,627 64,779 71,268 66,374 2.28%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 75,999 69,600 64,000 57,627 64,779 71,268 66,374 2.28%
NOSH 80,000 80,000 80,000 77,874 78,999 79,187 73,749 1.36%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.33% 7.99% 1.87% 3.90% -12.07% 5.29% -1.38% -
ROE 0.15% 3.08% 0.67% 1.08% -2.93% 1.78% -0.44% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 27.77 32.77 28.41 20.49 19.88 30.27 28.91 -0.66%
EPS 0.10 2.60 0.50 0.80 -2.40 1.60 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.87 0.80 0.74 0.82 0.90 0.90 0.90%
Adjusted Per Share Value based on latest NOSH - 77,874
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.80 2.13 1.84 1.29 1.27 1.94 1.73 0.66%
EPS 0.01 0.17 0.03 0.05 -0.15 0.10 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0617 0.0565 0.0519 0.0467 0.0525 0.0578 0.0538 2.30%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.515 0.37 0.26 0.19 0.23 0.22 0.17 -
P/RPS 1.85 1.13 0.92 0.93 1.16 0.73 0.59 20.97%
P/EPS 355.17 13.81 48.83 23.75 -9.58 13.75 -42.50 -
EY 0.28 7.24 2.05 4.21 -10.43 7.27 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.33 0.26 0.28 0.24 0.19 19.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 26/11/13 27/11/12 25/11/11 26/11/10 23/11/09 27/11/08 -
Price 0.435 0.425 0.28 0.23 0.28 0.29 0.17 -
P/RPS 1.57 1.30 0.99 1.12 1.41 0.96 0.59 17.70%
P/EPS 300.00 15.87 52.58 28.75 -11.67 18.13 -42.50 -
EY 0.33 6.30 1.90 3.48 -8.57 5.52 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.35 0.31 0.34 0.32 0.19 15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment