[CLASSITA] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 36.84%
YoY- -249.64%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Revenue 26,219 22,729 15,959 15,709 23,972 21,319 23,333 1.88%
PBT 2,189 576 609 -2,039 1,854 101 -709 -
Tax -95 -150 14 143 -587 -396 -129 -4.77%
NP 2,094 426 623 -1,896 1,267 -295 -838 -
-
NP to SH 2,143 426 623 -1,896 1,267 -295 -838 -
-
Tax Rate 4.34% 26.04% -2.30% - 31.66% 392.08% - -
Total Cost 24,125 22,303 15,336 17,605 22,705 21,614 24,171 -0.03%
-
Net Worth 69,600 64,000 57,627 64,779 71,268 66,374 76,258 -1.44%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Net Worth 69,600 64,000 57,627 64,779 71,268 66,374 76,258 -1.44%
NOSH 80,000 80,000 77,874 78,999 79,187 73,749 83,800 -0.73%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
NP Margin 7.99% 1.87% 3.90% -12.07% 5.29% -1.38% -3.59% -
ROE 3.08% 0.67% 1.08% -2.93% 1.78% -0.44% -1.10% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 32.77 28.41 20.49 19.88 30.27 28.91 27.84 2.63%
EPS 2.60 0.50 0.80 -2.40 1.60 -0.40 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.74 0.82 0.90 0.90 0.91 -0.71%
Adjusted Per Share Value based on latest NOSH - 78,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 2.55 2.21 1.55 1.53 2.33 2.07 2.27 1.87%
EPS 0.21 0.04 0.06 -0.18 0.12 -0.03 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0621 0.0559 0.0629 0.0692 0.0644 0.074 -1.43%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 29/06/07 -
Price 0.37 0.26 0.19 0.23 0.22 0.17 0.41 -
P/RPS 1.13 0.92 0.93 1.16 0.73 0.59 1.47 -4.11%
P/EPS 13.81 48.83 23.75 -9.58 13.75 -42.50 -41.00 -
EY 7.24 2.05 4.21 -10.43 7.27 -2.35 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.26 0.28 0.24 0.19 0.45 -0.72%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 26/11/13 27/11/12 25/11/11 26/11/10 23/11/09 27/11/08 27/08/07 -
Price 0.425 0.28 0.23 0.28 0.29 0.17 0.39 -
P/RPS 1.30 0.99 1.12 1.41 0.96 0.59 1.40 -1.17%
P/EPS 15.87 52.58 28.75 -11.67 18.13 -42.50 -39.00 -
EY 6.30 1.90 3.48 -8.57 5.52 -2.35 -2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.35 0.31 0.34 0.32 0.19 0.43 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment