[CLASSITA] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -49.72%
YoY- 134.45%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
Revenue 24,114 13,619 15,460 22,961 21,543 19,673 26,174 -1.12%
PBT 563 -280 -1,267 1,106 -207 -895 837 -5.31%
Tax -207 33 255 -469 -1,642 -82 -166 3.08%
NP 356 -247 -1,012 637 -1,849 -977 671 -8.36%
-
NP to SH 356 -247 -1,012 637 -1,849 -977 671 -8.36%
-
Tax Rate 36.77% - - 42.41% - - 19.83% -
Total Cost 23,758 13,866 16,472 22,324 23,392 20,650 25,503 -0.97%
-
Net Worth 64,800 61,599 63,055 72,458 71,548 74,903 78,842 -2.66%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
Net Worth 64,800 61,599 63,055 72,458 71,548 74,903 78,842 -2.66%
NOSH 80,000 80,000 77,846 79,624 80,391 81,416 83,874 -0.64%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
NP Margin 1.48% -1.81% -6.55% 2.77% -8.58% -4.97% 2.56% -
ROE 0.55% -0.40% -1.60% 0.88% -2.58% -1.30% 0.85% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
RPS 30.14 17.02 19.86 28.84 26.80 24.16 31.21 -0.47%
EPS 0.40 -0.30 -1.30 0.80 -2.30 -1.20 0.80 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.81 0.91 0.89 0.92 0.94 -2.03%
Adjusted Per Share Value based on latest NOSH - 79,624
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
RPS 2.34 1.32 1.50 2.23 2.09 1.91 2.54 -1.12%
EPS 0.03 -0.02 -0.10 0.06 -0.18 -0.09 0.07 -11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0598 0.0612 0.0703 0.0695 0.0727 0.0765 -2.66%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 29/09/06 30/09/05 -
Price 0.28 0.21 0.25 0.28 0.19 0.46 0.54 -
P/RPS 0.93 1.23 1.26 0.97 0.71 1.90 1.73 -8.19%
P/EPS 62.92 -68.02 -19.23 35.00 -8.26 -38.33 67.50 -0.96%
EY 1.59 -1.47 -5.20 2.86 -12.11 -2.61 1.48 0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.31 0.31 0.21 0.50 0.57 -6.49%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 CAGR
Date 26/02/13 24/02/12 25/02/11 11/02/10 26/02/09 28/11/06 24/11/05 -
Price 0.295 0.24 0.22 0.29 0.18 0.44 0.51 -
P/RPS 0.98 1.41 1.11 1.01 0.67 1.82 1.63 -6.77%
P/EPS 66.29 -77.73 -16.92 36.25 -7.83 -36.67 63.75 0.53%
EY 1.51 -1.29 -5.91 2.76 -12.78 -2.73 1.57 -0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.27 0.32 0.20 0.48 0.54 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment