[CLASSITA] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -15.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 58,420 54,004 88,119 93,521 94,360 92,832 0 -
PBT -10,082 -12,008 3,046 6,242 7,152 6,888 0 -
Tax 288 0 -2,170 -2,148 -2,284 -2,220 0 -
NP -9,794 -12,008 876 4,094 4,868 4,668 0 -
-
NP to SH -9,794 -12,008 876 4,094 4,868 4,668 0 -
-
Tax Rate - - 71.24% 34.41% 31.94% 32.23% - -
Total Cost 68,214 66,012 87,243 89,426 89,492 88,164 0 -
-
Net Worth 65,828 69,339 69,593 73,542 73,019 69,241 70,519 -4.48%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 65,828 69,339 69,593 73,542 73,019 69,241 70,519 -4.48%
NOSH 80,278 81,576 79,083 80,815 81,133 77,800 81,057 -0.64%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -16.76% -22.24% 0.99% 4.38% 5.16% 5.03% 0.00% -
ROE -14.88% -17.32% 1.26% 5.57% 6.67% 6.74% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 72.77 66.20 111.43 115.72 116.30 119.32 0.00 -
EPS -12.20 -14.72 1.10 5.07 6.00 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.85 0.88 0.91 0.90 0.89 0.87 -3.86%
Adjusted Per Share Value based on latest NOSH - 79,624
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.74 4.38 7.15 7.59 7.65 7.53 0.00 -
EPS -0.79 -0.97 0.07 0.33 0.39 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.0562 0.0565 0.0597 0.0592 0.0562 0.0572 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.23 0.28 0.31 0.28 0.22 0.19 0.17 -
P/RPS 0.32 0.42 0.28 0.24 0.19 0.16 0.00 -
P/EPS -1.89 -1.90 27.99 5.53 3.67 3.17 0.00 -
EY -53.04 -52.57 3.57 18.10 27.27 31.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.35 0.31 0.24 0.21 0.20 25.12%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 27/05/10 11/02/10 23/11/09 25/08/09 28/05/09 -
Price 0.28 0.28 0.28 0.29 0.29 0.22 0.19 -
P/RPS 0.38 0.42 0.25 0.25 0.25 0.18 0.00 -
P/EPS -2.30 -1.90 25.28 5.72 4.83 3.67 0.00 -
EY -43.57 -52.57 3.96 17.47 20.69 27.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.32 0.32 0.32 0.25 0.22 33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment