[CLASSITA] QoQ Cumulative Quarter Result on 31-Dec-2009 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 26.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 29,210 13,501 88,119 70,141 47,180 23,208 0 -
PBT -5,041 -3,002 3,046 4,682 3,576 1,722 0 -
Tax 144 0 -2,170 -1,611 -1,142 -555 0 -
NP -4,897 -3,002 876 3,071 2,434 1,167 0 -
-
NP to SH -4,897 -3,002 876 3,071 2,434 1,167 0 -
-
Tax Rate - - 71.24% 34.41% 31.94% 32.23% - -
Total Cost 34,107 16,503 87,243 67,070 44,746 22,041 0 -
-
Net Worth 65,828 69,339 69,593 73,542 73,019 69,241 70,519 -4.48%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 65,828 69,339 69,593 73,542 73,019 69,241 70,519 -4.48%
NOSH 80,278 81,576 79,083 80,815 81,133 77,800 81,057 -0.64%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -16.76% -22.24% 0.99% 4.38% 5.16% 5.03% 0.00% -
ROE -7.44% -4.33% 1.26% 4.18% 3.33% 1.69% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 36.39 16.55 111.43 86.79 58.15 29.83 0.00 -
EPS -6.10 -3.68 1.10 3.80 3.00 1.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.85 0.88 0.91 0.90 0.89 0.87 -3.86%
Adjusted Per Share Value based on latest NOSH - 79,624
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 2.37 1.10 7.15 5.69 3.83 1.88 0.00 -
EPS -0.40 -0.24 0.07 0.25 0.20 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.0562 0.0565 0.0597 0.0592 0.0562 0.0572 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.23 0.28 0.31 0.28 0.22 0.19 0.17 -
P/RPS 0.63 1.69 0.28 0.32 0.38 0.64 0.00 -
P/EPS -3.77 -7.61 27.99 7.37 7.33 12.67 0.00 -
EY -26.52 -13.14 3.57 13.57 13.64 7.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.35 0.31 0.24 0.21 0.20 25.12%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 27/05/10 11/02/10 23/11/09 25/08/09 28/05/09 -
Price 0.28 0.28 0.28 0.29 0.29 0.22 0.19 -
P/RPS 0.77 1.69 0.25 0.33 0.50 0.74 0.00 -
P/EPS -4.59 -7.61 25.28 7.63 9.67 14.67 0.00 -
EY -21.79 -13.14 3.96 13.10 10.34 6.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.32 0.32 0.32 0.25 0.22 33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment