[SKPRES] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -57.2%
YoY- -60.75%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 78,518 46,861 50,973 25,815 20,775 18,322 13,153 34.64%
PBT -4,148 4,012 6,804 1,756 4,153 3,635 3,028 -
Tax -465 -737 -1,769 -549 -1,078 -1,206 -685 -6.24%
NP -4,613 3,275 5,035 1,207 3,075 2,429 2,343 -
-
NP to SH -4,613 3,275 5,035 1,207 3,075 2,429 2,343 -
-
Tax Rate - 18.37% 26.00% 31.26% 25.96% 33.18% 22.62% -
Total Cost 83,131 43,586 45,938 24,608 17,700 15,893 10,810 40.44%
-
Net Worth 131,800 130,999 113,886 96,559 90,441 82,086 71,110 10.82%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - 3,014 - - -
Div Payout % - - - - 98.04% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 131,800 130,999 113,886 96,559 90,441 82,086 71,110 10.82%
NOSH 599,090 595,454 599,404 603,499 602,941 48,003 45,583 53.55%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -5.88% 6.99% 9.88% 4.68% 14.80% 13.26% 17.81% -
ROE -3.50% 2.50% 4.42% 1.25% 3.40% 2.96% 3.29% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.11 7.87 8.50 4.28 3.45 38.17 28.85 -12.30%
EPS -0.77 0.55 0.84 0.20 0.51 5.06 5.14 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.22 0.22 0.19 0.16 0.15 1.71 1.56 -27.83%
Adjusted Per Share Value based on latest NOSH - 603,499
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.03 3.00 3.26 1.65 1.33 1.17 0.84 34.71%
EPS -0.30 0.21 0.32 0.08 0.20 0.16 0.15 -
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0844 0.0839 0.0729 0.0618 0.0579 0.0526 0.0455 10.83%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.06 0.09 0.13 0.09 0.08 0.12 0.07 -
P/RPS 0.46 1.14 1.53 2.10 2.32 0.31 0.24 11.44%
P/EPS -7.79 16.36 15.48 45.00 15.69 2.37 1.36 -
EY -12.83 6.11 6.46 2.22 6.38 42.17 73.43 -
DY 0.00 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.27 0.41 0.68 0.56 0.53 0.07 0.04 37.43%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/06/09 29/05/08 31/05/07 19/05/06 20/05/05 25/05/04 27/05/03 -
Price 0.08 0.09 0.10 0.09 0.08 0.12 0.07 -
P/RPS 0.61 1.14 1.18 2.10 2.32 0.31 0.24 16.80%
P/EPS -10.39 16.36 11.90 45.00 15.69 2.37 1.36 -
EY -9.62 6.11 8.40 2.22 6.38 42.17 73.43 -
DY 0.00 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.36 0.41 0.53 0.56 0.53 0.07 0.04 44.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment