[LAGENDA] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -44.86%
YoY- 116.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 236,065 251,106 272,585 24,260 30,930 26,872 29,055 41.76%
PBT 65,448 79,228 82,688 5,364 -15,172 -16,740 -1,086 -
Tax -20,665 -22,810 -27,015 -2,807 -555 204 154 -
NP 44,783 56,418 55,673 2,557 -15,727 -16,536 -932 -
-
NP to SH 44,654 56,452 46,499 2,557 -15,727 -16,536 -932 -
-
Tax Rate 31.57% 28.79% 32.67% 52.33% - - - -
Total Cost 191,282 194,688 216,912 21,703 46,657 43,408 29,987 36.16%
-
Net Worth 1,012,393 882,528 618,082 53,564 53,564 43,303 55,919 62.00%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 29,284 28,080 6,230 - - - - -
Div Payout % 65.58% 49.74% 13.40% - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,012,393 882,528 618,082 53,564 53,564 43,303 55,919 62.00%
NOSH 837,327 821,963 483,489 2,678,229 2,678,229 2,678,229 931,999 -1.76%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 18.97% 22.47% 20.42% 10.54% -50.85% -61.54% -3.21% -
ROE 4.41% 6.40% 7.52% 4.77% -29.36% -38.19% -1.67% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.21 31.30 109.37 0.91 1.15 1.86 3.12 44.31%
EPS 5.34 7.04 22.34 0.10 -0.59 -1.15 -0.10 -
DPS 3.50 3.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.10 2.48 0.02 0.02 0.03 0.06 64.94%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.17 29.96 32.53 2.89 3.69 3.21 3.47 41.74%
EPS 5.33 6.74 5.55 0.31 -1.88 -1.97 -0.11 -
DPS 3.49 3.35 0.74 0.00 0.00 0.00 0.00 -
NAPS 1.208 1.0531 0.7375 0.0639 0.0639 0.0517 0.0667 62.01%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.19 1.34 1.21 0.03 0.03 0.035 0.045 -
P/RPS 4.22 4.28 1.11 3.31 2.60 1.88 1.44 19.61%
P/EPS 22.30 19.04 6.49 31.42 -5.11 -3.06 -45.00 -
EY 4.48 5.25 15.42 3.18 -19.57 -32.73 -2.22 -
DY 2.94 2.61 2.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.22 0.49 1.50 1.50 1.17 0.75 4.55%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 22/02/22 22/02/21 26/02/20 26/02/19 28/02/18 27/02/17 -
Price 1.32 1.45 1.67 0.03 0.03 0.035 0.04 -
P/RPS 4.68 4.63 1.53 3.31 2.60 1.88 1.28 24.10%
P/EPS 24.73 20.61 8.95 31.42 -5.11 -3.06 -40.00 -
EY 4.04 4.85 11.17 3.18 -19.57 -32.73 -2.50 -
DY 2.65 2.41 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.32 0.67 1.50 1.50 1.17 0.67 8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment