[LAGENDA] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -334.33%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 251,106 272,585 24,260 30,930 26,872 29,055 23,841 48.00%
PBT 79,228 82,688 5,364 -15,172 -16,740 -1,086 -5,961 -
Tax -22,810 -27,015 -2,807 -555 204 154 785 -
NP 56,418 55,673 2,557 -15,727 -16,536 -932 -5,176 -
-
NP to SH 56,452 46,499 2,557 -15,727 -16,536 -932 -5,176 -
-
Tax Rate 28.79% 32.67% 52.33% - - - - -
Total Cost 194,688 216,912 21,703 46,657 43,408 29,987 29,017 37.29%
-
Net Worth 882,528 618,082 53,564 53,564 43,303 55,919 46,352 63.33%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 28,080 6,230 - - - - - -
Div Payout % 49.74% 13.40% - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 882,528 618,082 53,564 53,564 43,303 55,919 46,352 63.33%
NOSH 821,963 483,489 2,678,229 2,678,229 2,678,229 931,999 772,537 1.03%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 22.47% 20.42% 10.54% -50.85% -61.54% -3.21% -21.71% -
ROE 6.40% 7.52% 4.77% -29.36% -38.19% -1.67% -11.17% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 31.30 109.37 0.91 1.15 1.86 3.12 3.09 47.04%
EPS 7.04 22.34 0.10 -0.59 -1.15 -0.10 -0.67 -
DPS 3.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 2.48 0.02 0.02 0.03 0.06 0.06 62.31%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 29.96 32.53 2.89 3.69 3.21 3.47 2.84 48.04%
EPS 6.74 5.55 0.31 -1.88 -1.97 -0.11 -0.62 -
DPS 3.35 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0531 0.7375 0.0639 0.0639 0.0517 0.0667 0.0553 63.34%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.34 1.21 0.03 0.03 0.035 0.045 0.055 -
P/RPS 4.28 1.11 3.31 2.60 1.88 1.44 1.78 15.73%
P/EPS 19.04 6.49 31.42 -5.11 -3.06 -45.00 -8.21 -
EY 5.25 15.42 3.18 -19.57 -32.73 -2.22 -12.18 -
DY 2.61 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.49 1.50 1.50 1.17 0.75 0.92 4.81%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 22/02/21 26/02/20 26/02/19 28/02/18 27/02/17 29/02/16 -
Price 1.45 1.67 0.03 0.03 0.035 0.04 0.05 -
P/RPS 4.63 1.53 3.31 2.60 1.88 1.28 1.62 19.10%
P/EPS 20.61 8.95 31.42 -5.11 -3.06 -40.00 -7.46 -
EY 4.85 11.17 3.18 -19.57 -32.73 -2.50 -13.40 -
DY 2.41 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.67 1.50 1.50 1.17 0.67 0.83 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment