[LAGENDA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 12.35%
YoY- 129.07%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 564,752 61,376 80,928 71,825 166,472 152,594 113,132 191.23%
PBT 172,966 18,280 23,104 13,707 10,088 3,130 2,108 1773.15%
Tax -47,101 -4,390 -5,668 -6,016 -3,242 -2,136 -2,728 564.56%
NP 125,865 13,890 17,436 7,691 6,845 994 -620 -
-
NP to SH 125,872 13,890 17,436 7,691 6,845 994 -620 -
-
Tax Rate 27.23% 24.02% 24.53% 43.89% 32.14% 68.24% 129.41% -
Total Cost 438,886 47,486 63,492 64,134 159,626 151,600 113,752 145.39%
-
Net Worth 578,228 83,858 82,600 53,564 53,564 53,564 53,564 386.33%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 578,228 83,858 82,600 53,564 53,564 53,564 53,564 386.33%
NOSH 483,489 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 2,678,229 -67.95%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 22.29% 22.63% 21.55% 10.71% 4.11% 0.65% -0.55% -
ROE 21.77% 16.56% 21.11% 14.36% 12.78% 1.86% -1.16% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 331.10 2.20 2.94 2.68 6.22 5.70 4.22 1718.22%
EPS 73.79 0.50 0.64 0.29 0.25 0.04 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 0.03 0.03 0.02 0.02 0.02 0.02 2934.25%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 67.39 7.32 9.66 8.57 19.86 18.21 13.50 191.22%
EPS 15.02 1.66 2.08 0.92 0.82 0.12 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.1001 0.0986 0.0639 0.0639 0.0639 0.0639 386.42%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.83 0.025 0.025 0.03 0.03 0.03 0.03 -
P/RPS 0.25 1.14 0.85 1.12 0.48 0.53 0.71 -50.04%
P/EPS 1.12 5.03 3.95 10.45 11.74 80.83 -129.59 -
EY 88.91 19.88 25.33 9.57 8.52 1.24 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.83 0.83 1.50 1.50 1.50 1.50 -70.42%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 27/05/19 -
Price 1.06 0.935 0.025 0.03 0.03 0.03 0.03 -
P/RPS 0.32 42.58 0.85 1.12 0.48 0.53 0.71 -41.13%
P/EPS 1.44 188.16 3.95 10.45 11.74 80.83 -129.59 -
EY 69.62 0.53 25.33 9.57 8.52 1.24 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 31.17 0.83 1.50 1.50 1.50 1.50 -64.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment