[ARBB] YoY Quarter Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 29.02%
YoY- -835.7%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Revenue 10,861 67,841 87,638 49,488 46,757 -44.17%
PBT -37,596 3,737 4,828 7,031 16,039 -
Tax 15,292 -384 -739 -25 -42 -
NP -22,304 3,353 4,089 7,006 15,997 -
-
NP to SH -22,917 3,177 3,115 6,826 16,276 -
-
Tax Rate - 10.28% 15.31% 0.36% 0.26% -
Total Cost 33,165 64,488 83,549 42,482 30,760 3.05%
-
Net Worth 196,609 377,094 377,094 217,725 234,655 -6.82%
Dividend
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Net Worth 196,609 377,094 377,094 217,725 234,655 -6.82%
NOSH 1,235,989 1,216,434 1,216,434 588,448 608,217 32.73%
Ratio Analysis
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
NP Margin -205.36% 4.94% 4.67% 14.16% 34.21% -
ROE -11.66% 0.84% 0.83% 3.14% 6.94% -
Per Share
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
RPS 0.88 5.58 7.20 8.41 7.77 -58.09%
EPS -1.86 0.26 0.26 1.16 2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.31 0.37 0.39 -29.93%
Adjusted Per Share Value based on latest NOSH - 1,235,989
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
RPS 0.87 5.43 7.01 3.96 3.74 -44.14%
EPS -1.83 0.25 0.25 0.55 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.3017 0.3017 0.1742 0.1878 -6.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Date 29/12/23 30/09/22 30/12/22 31/03/21 30/06/21 -
Price 0.085 0.11 0.125 0.35 0.26 -
P/RPS 9.62 1.97 1.74 4.16 3.35 52.38%
P/EPS -4.56 42.12 48.81 30.17 9.61 -
EY -21.94 2.37 2.05 3.31 10.40 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.40 0.95 0.67 -8.93%
Price Multiplier on Announcement Date
31/12/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Date 29/02/24 15/11/22 28/02/23 21/05/21 16/08/21 -
Price 0.055 0.125 0.105 0.325 0.285 -
P/RPS 6.22 2.24 1.46 3.86 3.67 23.45%
P/EPS -2.95 47.86 41.00 28.02 10.54 -
EY -33.91 2.09 2.44 3.57 9.49 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.34 0.88 0.73 -26.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment