[ARBB] YoY Quarter Result on 30-Jun-2021

Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 138.44%
YoY- 91.87%
Quarter Report
View:
Show?
Quarter Result
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
Revenue 10,861 87,638 67,841 46,757 -44.17%
PBT -37,596 4,828 3,737 16,039 -
Tax 15,292 -739 -384 -42 -
NP -22,304 4,089 3,353 15,997 -
-
NP to SH -22,917 3,115 3,177 16,276 -
-
Tax Rate - 15.31% 10.28% 0.26% -
Total Cost 33,165 83,549 64,488 30,760 3.05%
-
Net Worth 196,609 377,094 377,094 234,655 -6.82%
Dividend
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
Net Worth 196,609 377,094 377,094 234,655 -6.82%
NOSH 1,235,989 1,216,434 1,216,434 608,217 32.73%
Ratio Analysis
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
NP Margin -205.36% 4.67% 4.94% 34.21% -
ROE -11.66% 0.83% 0.84% 6.94% -
Per Share
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
RPS 0.88 7.20 5.58 7.77 -58.09%
EPS -1.86 0.26 0.26 2.71 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.31 0.39 -29.93%
Adjusted Per Share Value based on latest NOSH - 608,217
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
RPS 0.89 7.21 5.58 3.85 -44.28%
EPS -1.89 0.26 0.26 1.34 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.3102 0.3102 0.193 -6.82%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
Date 29/12/23 30/12/22 30/09/22 30/06/21 -
Price 0.085 0.125 0.11 0.26 -
P/RPS 9.62 1.74 1.97 3.35 52.38%
P/EPS -4.56 48.81 42.12 9.61 -
EY -21.94 2.05 2.37 10.40 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.35 0.67 -8.93%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 30/06/21 CAGR
Date 29/02/24 28/02/23 15/11/22 16/08/21 -
Price 0.055 0.105 0.125 0.285 -
P/RPS 6.22 1.46 2.24 3.67 23.45%
P/EPS -2.95 41.00 47.86 10.54 -
EY -33.91 2.44 2.09 9.49 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.73 -26.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment