[EKA] YoY TTM Result on 31-Dec-2015

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 16.79%
YoY- 72.16%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Revenue 64,088 67,694 74,724 78,419 83,792 128,988 103,656 -10.11%
PBT -11,385 -36,268 -38,494 -23,614 -8,141 -48,778 -21,475 -13.13%
Tax 688 71 71 926 -32 -308 -84 -
NP -10,697 -36,197 -38,423 -22,688 -8,173 -49,086 -21,559 -14.40%
-
NP to SH -10,697 -36,197 -38,423 -22,688 -8,173 -49,086 -21,559 -14.40%
-
Tax Rate - - - - - - - -
Total Cost 74,785 103,891 113,147 101,107 91,965 178,074 125,215 -10.80%
-
Net Worth 15,600 0 9,610 22,804 32,400 43,097 40,729 -19.17%
Dividend
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Net Worth 15,600 0 9,610 22,804 32,400 43,097 40,729 -19.17%
NOSH 312,000 240,990 240,270 120,021 119,999 119,716 119,792 23.66%
Ratio Analysis
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
NP Margin -16.69% -53.47% -51.42% -28.93% -9.75% -38.05% -20.80% -
ROE -68.57% 0.00% -399.79% -99.49% -25.23% -113.89% -52.93% -
Per Share
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 20.54 28.09 31.10 65.34 69.83 107.74 86.53 -27.31%
EPS -3.43 -15.02 -15.99 -18.90 -6.81 -41.00 -18.00 -30.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.04 0.19 0.27 0.36 0.34 -34.64%
Adjusted Per Share Value based on latest NOSH - 312,000
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 20.54 21.70 23.95 25.13 26.86 41.34 33.22 -10.11%
EPS -3.43 -11.60 -12.32 -7.27 -2.62 -15.73 -6.91 -14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.0308 0.0731 0.1038 0.1381 0.1305 -19.17%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 31/12/15 30/09/14 31/12/14 29/06/12 30/03/12 31/03/11 30/06/11 -
Price 0.105 0.145 0.11 0.49 0.57 0.22 0.46 -
P/RPS 0.51 0.52 0.35 0.75 0.82 0.20 0.53 -0.84%
P/EPS -3.06 -0.97 -0.69 -2.59 -8.37 -0.54 -2.56 4.03%
EY -32.65 -103.59 -145.38 -38.58 -11.95 -186.37 -39.12 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.00 2.75 2.58 2.11 0.61 1.35 10.30%
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 29/02/16 24/11/14 17/02/15 30/08/12 31/05/12 30/05/11 25/08/11 -
Price 0.17 0.12 0.125 0.51 0.40 0.22 0.41 -
P/RPS 0.83 0.43 0.40 0.78 0.57 0.20 0.47 13.44%
P/EPS -4.96 -0.80 -0.78 -2.70 -5.87 -0.54 -2.28 18.82%
EY -20.17 -125.17 -127.93 -37.07 -17.03 -186.37 -43.89 -15.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 0.00 3.13 2.68 1.48 0.61 1.21 25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment