[SWSCAP] YoY Cumulative Quarter Result on 29-Feb-2008 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -276.36%
YoY- -50.85%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 43,770 70,840 69,756 63,405 73,008 52,600 46,613 -1.04%
PBT 303 -2,315 -2,845 -5,069 -3,134 96 5,148 -37.61%
Tax 0 0 0 -8 -83 -204 -1,046 -
NP 303 -2,315 -2,845 -5,077 -3,217 -108 4,102 -35.21%
-
NP to SH 55 -2,156 -2,901 -4,791 -3,176 -108 4,102 -51.24%
-
Tax Rate 0.00% - - - - 212.50% 20.32% -
Total Cost 43,467 73,155 72,601 68,482 76,225 52,708 42,511 0.37%
-
Net Worth 61,050 56,677 57,893 65,784 70,163 69,670 64,745 -0.97%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - 4,143 -
Div Payout % - - - - - - 101.01% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 61,050 56,677 57,893 65,784 70,163 69,670 64,745 -0.97%
NOSH 137,500 126,823 126,681 126,411 126,533 107,999 82,868 8.80%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 0.69% -3.27% -4.08% -8.01% -4.41% -0.21% 8.80% -
ROE 0.09% -3.80% -5.01% -7.28% -4.53% -0.16% 6.34% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 31.83 55.86 55.06 50.16 57.70 48.70 56.25 -9.04%
EPS 0.04 -1.70 -2.29 -3.79 -2.51 -0.10 4.95 -55.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.444 0.4469 0.457 0.5204 0.5545 0.6451 0.7813 -8.98%
Adjusted Per Share Value based on latest NOSH - 126,546
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 14.48 23.44 23.08 20.98 24.15 17.40 15.42 -1.04%
EPS 0.02 -0.71 -0.96 -1.58 -1.05 -0.04 1.36 -50.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.37 -
NAPS 0.202 0.1875 0.1915 0.2176 0.2321 0.2305 0.2142 -0.97%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.19 0.27 0.13 0.20 0.31 0.41 0.90 -
P/RPS 0.60 0.48 0.24 0.40 0.54 0.84 1.60 -15.07%
P/EPS 475.00 -15.88 -5.68 -5.28 -12.35 -410.00 18.18 72.21%
EY 0.21 -6.30 -17.62 -18.95 -8.10 -0.24 5.50 -41.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.43 0.60 0.28 0.38 0.56 0.64 1.15 -15.11%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 14/04/10 22/04/09 25/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.195 0.27 0.13 0.20 0.34 0.38 0.90 -
P/RPS 0.61 0.48 0.24 0.40 0.59 0.78 1.60 -14.84%
P/EPS 487.50 -15.88 -5.68 -5.28 -13.55 -380.00 18.18 72.96%
EY 0.21 -6.30 -17.62 -18.95 -7.38 -0.26 5.50 -41.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.44 0.60 0.28 0.38 0.61 0.59 1.15 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment