[SWSCAP] YoY Quarter Result on 28-Feb-2005 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -6.88%
YoY- 47.19%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
Revenue 30,112 35,764 27,172 24,332 23,021 23,021 0 -
PBT -3,680 -3,715 -840 2,503 1,679 1,679 0 -
Tax 33 17 33 -513 -327 -327 0 -
NP -3,647 -3,698 -807 1,990 1,352 1,352 0 -
-
NP to SH -3,518 -3,849 -808 1,990 1,352 1,352 0 -
-
Tax Rate - - - 20.50% 19.48% 19.48% - -
Total Cost 33,759 39,462 27,979 22,342 21,669 21,669 0 -
-
Net Worth 65,854 70,206 81,443 65,053 43,341 0 0 -
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
Div - - - 4,163 - - - -
Div Payout % - - - 209.20% - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
Net Worth 65,854 70,206 81,443 65,053 43,341 0 0 -
NOSH 126,546 126,611 126,250 83,263 64,688 64,688 0 -
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
NP Margin -12.11% -10.34% -2.97% 8.18% 5.87% 5.87% 0.00% -
ROE -5.34% -5.48% -0.99% 3.06% 3.12% 0.00% 0.00% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
RPS 23.80 28.25 21.52 29.22 35.59 35.59 0.00 -
EPS -2.78 -3.04 -0.64 2.39 2.09 2.09 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.5204 0.5545 0.6451 0.7813 0.67 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,263
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
RPS 9.96 11.83 8.99 8.05 7.62 7.62 0.00 -
EPS -1.16 -1.27 -0.27 0.66 0.45 0.45 0.00 -
DPS 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 0.2179 0.2323 0.2694 0.2152 0.1434 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 - - - -
Price 0.20 0.31 0.41 0.90 0.00 0.00 0.00 -
P/RPS 0.84 1.10 1.90 3.08 0.00 0.00 0.00 -
P/EPS -7.19 -10.20 -64.06 37.66 0.00 0.00 0.00 -
EY -13.90 -9.81 -1.56 2.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 0.64 1.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/04 28/02/03 CAGR
Date 25/04/08 30/04/07 28/04/06 29/04/05 30/04/04 - - -
Price 0.20 0.34 0.38 0.90 0.97 0.00 0.00 -
P/RPS 0.84 1.20 1.77 3.08 2.73 0.00 0.00 -
P/EPS -7.19 -11.18 -59.38 37.66 46.41 0.00 0.00 -
EY -13.90 -8.94 -1.68 2.66 2.15 0.00 0.00 -
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.38 0.61 0.59 1.15 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment