[BTM] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 84.16%
YoY- 86.96%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 7,692 5,869 7,725 8,777 6,985 5,314 6,003 4.21%
PBT 105 -1,524 -1,539 -200 -1,551 -628 -556 -
Tax 0 0 0 0 17 628 556 -
NP 105 -1,524 -1,539 -200 -1,534 0 0 -
-
NP to SH 105 -1,524 -1,539 -200 -1,534 -618 -556 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 7,587 7,393 9,264 8,977 8,519 5,314 6,003 3.97%
-
Net Worth 7,538 8,964 18,999 15,000 21,599 28,839 33,199 -21.88%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 7,538 8,964 18,999 15,000 21,599 28,839 33,199 -21.88%
NOSH 26,923 27,165 27,142 20,000 19,999 20,600 20,000 5.07%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.37% -25.97% -19.92% -2.28% -21.96% 0.00% 0.00% -
ROE 1.39% -17.00% -8.10% -1.33% -7.10% -2.14% -1.67% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 28.57 21.60 28.46 43.89 34.93 25.80 30.02 -0.82%
EPS 0.39 -5.61 -5.67 -1.00 -7.67 -3.00 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.33 0.70 0.75 1.08 1.40 1.66 -25.65%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.61 0.47 0.61 0.70 0.56 0.42 0.48 4.07%
EPS 0.01 -0.12 -0.12 -0.02 -0.12 -0.05 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.006 0.0071 0.0151 0.0119 0.0172 0.023 0.0264 -21.87%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.70 0.35 0.74 1.10 1.05 1.03 1.67 -
P/RPS 5.95 1.62 2.60 2.51 3.01 3.99 5.56 1.13%
P/EPS 435.90 -6.24 -13.05 -110.00 -13.69 -34.33 -60.07 -
EY 0.23 -16.03 -7.66 -0.91 -7.30 -2.91 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.07 1.06 1.06 1.47 0.97 0.74 1.01 34.81%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/06 30/11/05 30/11/04 28/11/03 26/11/02 28/11/01 29/11/00 -
Price 1.71 0.27 0.70 1.20 0.80 1.27 1.98 -
P/RPS 5.99 1.25 2.46 2.73 2.29 4.92 6.60 -1.60%
P/EPS 438.46 -4.81 -12.35 -120.00 -10.43 -42.33 -71.22 -
EY 0.23 -20.78 -8.10 -0.83 -9.59 -2.36 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.11 0.82 1.00 1.60 0.74 0.91 1.19 31.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment