[ADVENTA] YoY Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 34.18%
YoY- -11.69%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 208,119 121,033 96,512 125,607 98,564 70,290 0 -
PBT 12,304 9,255 8,567 8,281 10,959 8,555 0 -
Tax -756 -1,111 639 50 -1,457 -2,184 0 -
NP 11,548 8,144 9,206 8,331 9,502 6,371 0 -
-
NP to SH 11,605 8,070 9,243 8,303 9,402 6,371 0 -
-
Tax Rate 6.14% 12.00% -7.46% -0.60% 13.30% 25.53% - -
Total Cost 196,571 112,889 87,306 117,276 89,062 63,919 0 -
-
Net Worth 183,841 164,182 132,410 0 0 73,628 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - 1,033 - -
Div Payout % - - - - - 16.22% - -
Equity
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 183,841 164,182 132,410 0 0 73,628 0 -
NOSH 143,626 139,137 128,553 126,081 449,856 344,378 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 5.55% 6.73% 9.54% 6.63% 9.64% 9.06% 0.00% -
ROE 6.31% 4.92% 6.98% 0.00% 0.00% 8.65% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 144.90 86.99 75.08 99.62 21.91 20.41 0.00 -
EPS 8.08 5.80 7.19 6.59 7.46 1.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 1.28 1.18 1.03 0.00 0.00 0.2138 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,206
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 68.11 39.61 31.58 41.11 32.26 23.00 0.00 -
EPS 3.80 2.64 3.02 2.72 3.08 2.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.6016 0.5373 0.4333 0.00 0.00 0.241 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 - -
Price 1.39 0.92 1.74 0.92 1.35 1.65 0.00 -
P/RPS 0.96 1.06 2.32 0.92 6.16 8.08 0.00 -
P/EPS 17.20 15.86 24.20 13.97 64.59 89.19 0.00 -
EY 5.81 6.30 4.13 7.16 1.55 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 1.09 0.78 1.69 0.00 0.00 7.72 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 15/09/09 29/09/08 20/09/07 26/12/06 16/12/05 23/12/04 - -
Price 1.67 0.88 1.48 0.91 1.27 1.65 0.00 -
P/RPS 1.15 1.01 1.97 0.91 5.80 8.08 0.00 -
P/EPS 20.67 15.17 20.58 13.82 60.77 89.19 0.00 -
EY 4.84 6.59 4.86 7.24 1.65 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 1.30 0.75 1.44 0.00 0.00 7.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment