[ADVENTA] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 34.18%
YoY- -11.69%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 96,512 45,461 173,522 125,607 79,651 40,245 126,084 -16.36%
PBT 8,567 3,988 15,196 8,281 6,171 3,478 13,612 -26.62%
Tax 639 162 1,072 50 43 38 -37 -
NP 9,206 4,150 16,268 8,331 6,214 3,516 13,575 -22.86%
-
NP to SH 9,243 4,210 16,125 8,303 6,188 3,511 13,476 -22.27%
-
Tax Rate -7.46% -4.06% -7.05% -0.60% -0.70% -1.09% 0.27% -
Total Cost 87,306 41,311 157,254 117,276 73,437 36,729 112,509 -15.59%
-
Net Worth 132,410 128,568 124,741 0 0 0 112,675 11.39%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 132,410 128,568 124,741 0 0 0 112,675 11.39%
NOSH 128,553 126,047 126,001 126,081 126,036 451,162 450,702 -56.76%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 9.54% 9.13% 9.38% 6.63% 7.80% 8.74% 10.77% -
ROE 6.98% 3.27% 12.93% 0.00% 0.00% 0.00% 11.96% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 75.08 36.07 137.71 99.62 63.20 8.92 27.98 93.45%
EPS 7.19 3.34 12.80 6.59 4.91 2.79 10.70 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.99 0.00 0.00 0.00 0.25 157.66%
Adjusted Per Share Value based on latest NOSH - 126,206
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 31.58 14.88 56.79 41.11 26.07 13.17 41.26 -16.36%
EPS 3.02 1.38 5.28 2.72 2.03 1.15 4.41 -22.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4333 0.4207 0.4082 0.00 0.00 0.00 0.3687 11.39%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.74 1.37 0.80 0.92 0.99 1.40 1.25 -
P/RPS 2.32 3.80 0.58 0.92 1.57 15.69 4.47 -35.49%
P/EPS 24.20 41.02 6.25 13.97 20.16 179.90 41.81 -30.61%
EY 4.13 2.44 16.00 7.16 4.96 0.56 2.39 44.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.34 0.81 0.00 0.00 0.00 5.00 -51.57%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 -
Price 1.48 1.47 0.84 0.91 0.94 1.50 1.38 -
P/RPS 1.97 4.08 0.61 0.91 1.49 16.82 4.93 -45.83%
P/EPS 20.58 44.01 6.56 13.82 19.15 192.75 46.15 -41.71%
EY 4.86 2.27 15.24 7.24 5.22 0.52 2.17 71.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.44 0.85 0.00 0.00 0.00 5.52 -59.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment