[BIOSIS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -3884.13%
YoY- -323.43%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 43,945 26,490 12,779 50,045 30,641 19,732 10,454 160.23%
PBT 529 101 115 -1,646 563 766 304 44.62%
Tax -595 -387 -195 -395 -500 -187 -280 65.21%
NP -66 -286 -80 -2,041 63 579 24 -
-
NP to SH -478 -548 -170 -2,384 63 579 24 -
-
Tax Rate 112.48% 383.17% 169.57% - 88.81% 24.41% 92.11% -
Total Cost 44,011 26,776 12,859 52,086 30,578 19,153 10,430 160.89%
-
Net Worth 460,074 61,153 108,799 51,135 51,187 54,543 51,999 327.21%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 460,074 61,153 108,799 51,135 51,187 54,543 51,999 327.21%
NOSH 597,500 79,420 169,999 79,899 78,750 83,913 80,000 281.62%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -0.15% -1.08% -0.63% -4.08% 0.21% 2.93% 0.23% -
ROE -0.10% -0.90% -0.16% -4.66% 0.12% 1.06% 0.05% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.35 33.35 7.52 62.64 38.91 23.51 13.07 -31.84%
EPS -0.08 -0.69 -0.10 -2.55 0.08 0.69 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.64 0.64 0.65 0.65 0.65 11.94%
Adjusted Per Share Value based on latest NOSH - 79,901
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 41.98 25.30 12.21 47.80 29.27 18.85 9.99 160.17%
EPS -0.46 -0.52 -0.16 -2.28 0.06 0.55 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3947 0.5842 1.0393 0.4885 0.489 0.521 0.4967 327.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.37 0.30 0.32 0.34 0.55 0.34 0.42 -
P/RPS 5.03 0.90 4.26 0.54 1.41 1.45 3.21 34.87%
P/EPS -462.50 -43.48 -320.00 -11.40 687.50 49.28 1,400.00 -
EY -0.22 -2.30 -0.31 -8.78 0.15 2.03 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.50 0.53 0.85 0.52 0.65 -18.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 -
Price 0.40 0.45 0.30 0.30 0.30 0.43 0.40 -
P/RPS 5.44 1.35 3.99 0.48 0.77 1.83 3.06 46.70%
P/EPS -500.00 -65.22 -300.00 -10.05 375.00 62.32 1,333.33 -
EY -0.20 -1.53 -0.33 -9.95 0.27 1.60 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.47 0.47 0.46 0.66 0.62 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment