[BIOSIS] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -373.84%
YoY- -845.43%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 17,455 13,711 12,779 19,175 10,909 9,278 10,454 40.69%
PBT 427 -14 115 -2,294 -203 462 304 25.39%
Tax -207 -192 -195 20 -313 93 -280 -18.22%
NP 220 -206 -80 -2,274 -516 555 24 337.41%
-
NP to SH 71 -378 -170 -2,445 -516 555 24 105.94%
-
Tax Rate 48.48% - 169.57% - - -20.13% 92.11% -
Total Cost 17,235 13,917 12,859 21,449 11,425 8,723 10,430 39.72%
-
Net Worth 19,524 61,927 108,799 51,137 51,599 52,282 51,999 -47.92%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 19,524 61,927 108,799 51,137 51,599 52,282 51,999 -47.92%
NOSH 25,357 80,425 169,999 79,901 79,384 80,434 80,000 -53.47%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.26% -1.50% -0.63% -11.86% -4.73% 5.98% 0.23% -
ROE 0.36% -0.61% -0.16% -4.78% -1.00% 1.06% 0.05% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 68.84 17.05 7.52 24.00 13.74 11.53 13.07 202.41%
EPS 0.28 -0.47 -0.10 -3.06 -0.65 0.69 0.03 342.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.64 0.64 0.65 0.65 0.65 11.94%
Adjusted Per Share Value based on latest NOSH - 79,901
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.67 13.10 12.21 18.32 10.42 8.86 9.99 40.64%
EPS 0.07 -0.36 -0.16 -2.34 -0.49 0.53 0.02 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.5915 1.0393 0.4885 0.4929 0.4994 0.4967 -47.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.37 0.30 0.32 0.34 0.55 0.34 0.42 -
P/RPS 0.54 1.76 4.26 1.42 4.00 2.95 3.21 -69.49%
P/EPS 132.14 -63.83 -320.00 -11.11 -84.62 49.28 1,400.00 -79.23%
EY 0.76 -1.57 -0.31 -9.00 -1.18 2.03 0.07 389.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.50 0.53 0.85 0.52 0.65 -18.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 -
Price 0.40 0.45 0.30 0.30 0.30 0.43 0.40 -
P/RPS 0.58 2.64 3.99 1.25 2.18 3.73 3.06 -66.96%
P/EPS 142.86 -95.74 -300.00 -9.80 -46.15 62.32 1,333.33 -77.41%
EY 0.70 -1.04 -0.33 -10.20 -2.17 1.60 0.08 324.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.47 0.47 0.46 0.66 0.62 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment