[BIOSIS] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -524.2%
YoY- -320.22%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 63,120 56,574 52,141 49,816 40,009 39,331 41,833 31.51%
PBT -1,766 -2,396 -1,920 -1,731 -224 783 935 -
Tax -574 -680 -395 -480 615 350 -2 4236.03%
NP -2,340 -3,076 -2,315 -2,211 391 1,133 933 -
-
NP to SH -2,922 -3,371 -2,438 -2,244 529 1,133 933 -
-
Tax Rate - - - - - -44.70% 0.21% -
Total Cost 65,460 59,650 54,456 52,027 39,618 38,198 40,900 36.78%
-
Net Worth 19,524 61,927 108,799 51,137 51,599 52,282 51,999 -47.92%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 19,524 61,927 108,799 51,137 51,599 52,282 51,999 -47.92%
NOSH 25,357 80,425 169,999 79,901 79,384 80,434 80,000 -53.47%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.71% -5.44% -4.44% -4.44% 0.98% 2.88% 2.23% -
ROE -14.97% -5.44% -2.24% -4.39% 1.03% 2.17% 1.79% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 248.92 70.34 30.67 62.35 50.40 48.90 52.29 182.71%
EPS -11.52 -4.19 -1.43 -2.81 0.67 1.41 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.64 0.64 0.65 0.65 0.65 11.94%
Adjusted Per Share Value based on latest NOSH - 79,901
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 60.29 54.04 49.81 47.59 38.22 37.57 39.96 31.51%
EPS -2.79 -3.22 -2.33 -2.14 0.51 1.08 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.5915 1.0393 0.4885 0.4929 0.4994 0.4967 -47.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.37 0.30 0.32 0.34 0.55 0.34 0.42 -
P/RPS 0.15 0.43 1.04 0.55 1.09 0.70 0.80 -67.20%
P/EPS -3.21 -7.16 -22.31 -12.11 82.54 24.14 36.01 -
EY -31.14 -13.97 -4.48 -8.26 1.21 4.14 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.50 0.53 0.85 0.52 0.65 -18.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 -
Price 0.40 0.45 0.30 0.30 0.30 0.43 0.40 -
P/RPS 0.16 0.64 0.98 0.48 0.60 0.88 0.76 -64.57%
P/EPS -3.47 -10.74 -20.92 -10.68 45.02 30.53 34.30 -
EY -28.81 -9.31 -4.78 -9.36 2.22 3.28 2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.47 0.47 0.46 0.66 0.62 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment