[KEINHIN] YoY Quarter Result on 31-Jan-2008 [#3]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
24-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -83.17%
YoY- -47.26%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 41,316 37,593 37,154 35,911 30,178 32,071 32,071 4.30%
PBT 2,061 1,725 346 601 592 524 2,719 -4.51%
Tax -271 -350 -110 -180 239 -38 -186 6.47%
NP 1,790 1,375 236 421 831 486 2,533 -5.61%
-
NP to SH 1,556 1,330 428 443 840 430 2,533 -7.79%
-
Tax Rate 13.15% 20.29% 31.79% 29.95% -40.37% 7.25% 6.84% -
Total Cost 39,526 36,218 36,918 35,490 29,347 31,585 29,538 4.97%
-
Net Worth 82,259 76,425 72,660 66,942 63,247 62,999 37,930 13.76%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 82,259 76,425 72,660 66,942 63,247 62,999 37,930 13.76%
NOSH 99,108 99,253 99,534 98,444 98,823 99,999 64,289 7.47%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 4.33% 3.66% 0.64% 1.17% 2.75% 1.52% 7.90% -
ROE 1.89% 1.74% 0.59% 0.66% 1.33% 0.68% 6.68% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 41.69 37.88 37.33 36.48 30.54 32.07 49.89 -2.94%
EPS 1.57 1.34 0.43 0.45 0.85 0.43 3.94 -14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.77 0.73 0.68 0.64 0.63 0.59 5.85%
Adjusted Per Share Value based on latest NOSH - 98,444
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 37.94 34.52 34.12 32.98 27.71 29.45 29.45 4.31%
EPS 1.43 1.22 0.39 0.41 0.77 0.39 2.33 -7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7554 0.7018 0.6672 0.6147 0.5808 0.5785 0.3483 13.76%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 -
Price 0.42 0.41 0.30 0.38 0.34 0.37 0.70 -
P/RPS 1.01 1.08 0.80 1.04 1.11 1.15 1.40 -5.29%
P/EPS 26.75 30.60 69.77 84.44 40.00 86.05 17.77 7.05%
EY 3.74 3.27 1.43 1.18 2.50 1.16 5.63 -6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.41 0.56 0.53 0.59 1.19 -13.16%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 25/03/11 25/03/10 24/03/09 24/03/08 22/03/07 24/03/06 04/04/05 -
Price 0.42 0.37 0.38 0.33 0.32 0.38 0.57 -
P/RPS 1.01 0.98 1.02 0.90 1.05 1.18 1.14 -1.99%
P/EPS 26.75 27.61 88.37 73.33 37.65 88.37 14.47 10.77%
EY 3.74 3.62 1.13 1.36 2.66 1.13 6.91 -9.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.52 0.49 0.50 0.60 0.97 -10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment