[DESTINI] YoY Quarter Result on 31-Mar-2007 [#2]

Stock
[DESTINI] DESTINI BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -16.82%
YoY- -40.45%
Quarter Report
Latest QR
Upcoming QR
DESTINI's Result
DESTINI's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
Revenue 7,869 11,212 14,808 13,021 17,218 0 -
PBT 223 2,162 -2,440 1,802 5,284 0 -
Tax 160 -1,197 -346 18 -2,228 0 -
NP 383 965 -2,786 1,820 3,056 0 -
-
NP to SH 383 965 -2,786 1,820 3,056 0 -
-
Tax Rate -71.75% 55.37% - -1.00% 42.17% - -
Total Cost 7,486 10,247 17,594 11,201 14,162 0 -
-
Net Worth 22,333 19,499 3,215,107 66,725 57,536 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
Net Worth 22,333 19,499 3,215,107 66,725 57,536 0 -
NOSH 79,791 79,752 80,057 79,824 80,000 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
NP Margin 4.87% 8.61% -18.81% 13.98% 17.75% 0.00% -
ROE 1.71% 4.95% -0.09% 2.73% 5.31% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
RPS 9.86 14.06 18.50 16.31 21.52 0.00 -
EPS 0.48 1.21 -3.48 2.28 3.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2799 0.2445 40.16 0.8359 0.7192 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,824
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
RPS 1.58 2.25 2.97 2.61 3.45 0.00 -
EPS 0.08 0.19 -0.56 0.36 0.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.0391 6.4423 0.1337 0.1153 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
Date 31/03/10 31/03/09 31/03/08 - - - -
Price 0.255 0.06 0.34 0.00 0.00 0.00 -
P/RPS 2.59 0.43 1.84 0.00 0.00 0.00 -
P/EPS 53.12 4.96 -9.77 0.00 0.00 0.00 -
EY 1.88 20.17 -10.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.25 0.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 CAGR
Date 31/05/10 29/05/09 27/05/08 31/05/07 31/05/06 - -
Price 0.255 0.12 0.31 0.00 0.00 0.00 -
P/RPS 2.59 0.85 1.68 0.00 0.00 0.00 -
P/EPS 53.12 9.92 -8.91 0.00 0.00 0.00 -
EY 1.88 10.08 -11.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.49 0.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment