[HOVID] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 136.29%
YoY- -97.27%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 278,237 171,158 98,512 248,607 168,201 88,058 47,390 225.80%
PBT 26,037 10,744 11,954 -4,244 -9,316 -11,267 -8,359 -
Tax -4,973 -2,501 -1,725 -2,582 2,531 -1,002 -389 447.58%
NP 21,064 8,243 10,229 -6,826 -6,785 -12,269 -8,748 -
-
NP to SH 16,395 7,468 7,835 417 -1,149 -5,888 -4,405 -
-
Tax Rate 19.10% 23.28% 14.43% - - - - -
Total Cost 257,173 162,915 88,283 255,433 174,986 100,327 56,138 176.08%
-
Net Worth 173,100 163,914 164,078 152,725 154,961 145,900 140,580 14.89%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 173,100 163,914 164,078 152,725 154,961 145,900 140,580 14.89%
NOSH 762,558 762,040 760,679 745,000 765,999 764,675 759,482 0.27%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.57% 4.82% 10.38% -2.75% -4.03% -13.93% -18.46% -
ROE 9.47% 4.56% 4.78% 0.27% -0.74% -4.04% -3.13% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 36.49 22.46 12.95 33.37 21.96 11.52 6.24 224.93%
EPS 2.15 0.98 1.03 0.05 -0.15 -0.77 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.2151 0.2157 0.205 0.2023 0.1908 0.1851 14.58%
Adjusted Per Share Value based on latest NOSH - 760,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.68 20.72 11.93 30.09 20.36 10.66 5.74 225.66%
EPS 1.98 0.90 0.95 0.05 -0.14 -0.71 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2095 0.1984 0.1986 0.1849 0.1876 0.1766 0.1702 14.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.23 0.24 0.24 0.25 0.14 0.16 0.22 -
P/RPS 0.63 1.07 1.85 0.75 0.64 1.39 3.53 -68.33%
P/EPS 10.70 24.49 23.30 446.64 -93.33 -20.78 -37.93 -
EY 9.35 4.08 4.29 0.22 -1.07 -4.81 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 1.11 1.22 0.69 0.84 1.19 -10.36%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 -
Price 0.20 0.24 0.24 0.25 0.22 0.14 0.18 -
P/RPS 0.55 1.07 1.85 0.75 1.00 1.22 2.88 -66.87%
P/EPS 9.30 24.49 23.30 446.64 -146.67 -18.18 -31.03 -
EY 10.75 4.08 4.29 0.22 -0.68 -5.50 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.12 1.11 1.22 1.09 0.73 0.97 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment