[ARKA] YoY Quarter Result on 30-Jun-2013 [#2]

Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 54.78%
YoY- -55.39%
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Revenue 6,755 6,288 5,102 7,011 10,007 0 10,992 -7.12%
PBT 298 196 38 307 563 0 1,315 -20.17%
Tax -40 -41 0 -129 -164 0 -166 -19.43%
NP 258 155 38 178 399 0 1,149 -20.29%
-
NP to SH 258 155 21 178 399 0 1,181 -20.62%
-
Tax Rate 13.42% 20.92% 0.00% 42.02% 29.13% - 12.62% -
Total Cost 6,497 6,133 5,064 6,833 9,608 0 9,843 -6.11%
-
Net Worth 43,868 32,389 31,569 32,389 31,979 0 28,294 6.88%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Net Worth 43,868 32,389 31,569 32,389 31,979 0 28,294 6.88%
NOSH 40,999 40,999 40,999 40,999 40,999 41,182 41,006 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
NP Margin 3.82% 2.47% 0.74% 2.54% 3.99% 0.00% 10.45% -
ROE 0.59% 0.48% 0.07% 0.55% 1.25% 0.00% 4.17% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
RPS 16.48 15.34 12.44 17.10 24.41 0.00 26.81 -7.12%
EPS 0.61 0.37 0.09 0.43 0.97 0.00 2.88 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.79 0.77 0.79 0.78 0.00 0.69 6.88%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
RPS 10.38 9.66 7.84 10.77 15.37 0.00 16.89 -7.12%
EPS 0.40 0.24 0.03 0.27 0.61 0.00 1.81 -20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6739 0.4975 0.4849 0.4975 0.4912 0.00 0.4346 6.88%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/11/09 -
Price 0.51 0.38 0.44 0.24 0.26 0.565 0.94 -
P/RPS 3.10 2.48 3.54 1.40 1.07 0.00 3.51 -1.86%
P/EPS 81.04 100.51 859.03 55.28 26.72 0.00 32.64 14.80%
EY 1.23 0.99 0.12 1.81 3.74 0.00 3.06 -12.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.57 0.30 0.33 0.00 1.36 -14.62%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Date 30/08/16 25/08/15 26/08/14 29/08/13 30/08/12 - 27/01/10 -
Price 0.39 0.43 0.435 0.265 0.31 0.00 0.99 -
P/RPS 2.37 2.80 3.50 1.55 1.27 0.00 3.69 -6.50%
P/EPS 61.98 113.74 849.27 61.04 31.85 0.00 34.38 9.36%
EY 1.61 0.88 0.12 1.64 3.14 0.00 2.91 -8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.56 0.34 0.40 0.00 1.43 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment