[ARKA] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 155.65%
YoY- -47.59%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Revenue 13,691 11,944 10,972 13,874 19,354 0 22,999 -7.57%
PBT 544 254 113 531 790 0 2,506 -20.69%
Tax -77 -28 -36 -237 -229 0 -570 -26.20%
NP 467 226 77 294 561 0 1,936 -19.41%
-
NP to SH 467 226 60 294 561 0 1,978 -19.68%
-
Tax Rate 14.15% 11.02% 31.86% 44.63% 28.99% - 22.75% -
Total Cost 13,224 11,718 10,895 13,580 18,793 0 21,063 -6.82%
-
Net Worth 43,868 32,389 31,569 32,389 31,979 0 28,374 6.83%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Net Worth 43,868 32,389 31,569 32,389 31,979 0 28,374 6.83%
NOSH 40,999 40,999 40,999 40,999 40,999 40,974 41,122 -0.04%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
NP Margin 3.41% 1.89% 0.70% 2.12% 2.90% 0.00% 8.42% -
ROE 1.06% 0.70% 0.19% 0.91% 1.75% 0.00% 6.97% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
RPS 33.39 29.13 26.76 33.84 47.21 0.00 55.93 -7.53%
EPS 0.77 0.55 0.18 0.72 1.37 0.00 4.81 -24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.79 0.77 0.79 0.78 0.00 0.69 6.88%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
RPS 20.98 18.30 16.82 21.26 29.66 0.00 35.25 -7.57%
EPS 0.72 0.35 0.09 0.45 0.86 0.00 3.03 -19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.4964 0.4838 0.4964 0.4901 0.00 0.4349 6.83%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/11/09 -
Price 0.51 0.38 0.44 0.24 0.26 0.565 0.94 -
P/RPS 1.53 1.30 1.64 0.71 0.55 0.00 1.68 -1.40%
P/EPS 44.77 68.94 300.66 33.47 19.00 0.00 19.54 13.41%
EY 2.23 1.45 0.33 2.99 5.26 0.00 5.12 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.57 0.30 0.33 0.00 1.36 -14.62%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/11/09 CAGR
Date 30/08/16 25/08/15 26/08/14 29/08/13 30/08/12 - 27/01/10 -
Price 0.39 0.43 0.435 0.265 0.31 0.00 0.99 -
P/RPS 1.17 1.48 1.63 0.78 0.66 0.00 1.77 -6.09%
P/EPS 34.24 78.01 297.24 36.95 22.66 0.00 20.58 8.03%
EY 2.92 1.28 0.34 2.71 4.41 0.00 4.86 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.56 0.34 0.40 0.00 1.43 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment