[ARKA] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -41.36%
YoY- 22.09%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 34,676 32,794 30,049 28,882 28,889 26,420 25,046 24.19%
PBT 281 812 1,399 1,676 2,995 2,129 1,979 -72.75%
Tax 54 54 54 54 -45 -45 -45 -
NP 335 866 1,453 1,730 2,950 2,084 1,934 -68.89%
-
NP to SH 440 877 1,453 1,730 2,950 2,084 1,934 -62.69%
-
Tax Rate -19.22% -6.65% -3.86% -3.22% 1.50% 2.11% 2.27% -
Total Cost 34,341 31,928 28,596 27,152 25,939 24,336 23,112 30.18%
-
Net Worth 61,192 61,192 61,192 61,192 60,541 59,890 59,890 1.44%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 61,192 61,192 61,192 61,192 60,541 59,890 59,890 1.44%
NOSH 65,098 65,098 65,098 65,098 65,098 65,098 65,098 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.97% 2.64% 4.84% 5.99% 10.21% 7.89% 7.72% -
ROE 0.72% 1.43% 2.37% 2.83% 4.87% 3.48% 3.23% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.27 50.38 46.16 44.37 44.38 40.58 38.47 24.20%
EPS 0.68 1.35 2.23 2.66 4.53 3.20 2.97 -62.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.94 0.94 0.93 0.92 0.92 1.44%
Adjusted Per Share Value based on latest NOSH - 65,098
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.27 50.38 46.16 44.37 44.38 40.58 38.47 24.20%
EPS 0.68 1.35 2.23 2.66 4.53 3.20 2.97 -62.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.94 0.94 0.93 0.92 0.92 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.86 1.86 1.75 1.92 2.04 2.13 2.06 -
P/RPS 3.49 3.69 3.79 4.33 4.60 5.25 5.35 -24.76%
P/EPS 275.19 138.06 78.40 72.25 45.02 66.54 69.34 150.45%
EY 0.36 0.72 1.28 1.38 2.22 1.50 1.44 -60.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.98 1.86 2.04 2.19 2.32 2.24 -7.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 22/08/23 23/05/23 28/02/23 22/11/22 22/08/22 25/05/22 -
Price 1.72 1.88 2.00 1.82 1.91 2.29 2.48 -
P/RPS 3.23 3.73 4.33 4.10 4.30 5.64 6.45 -36.91%
P/EPS 254.48 139.55 89.61 68.48 42.15 71.53 83.48 110.09%
EY 0.39 0.72 1.12 1.46 2.37 1.40 1.20 -52.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.00 2.13 1.94 2.05 2.49 2.70 -22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment