[IMASPRO] YoY Quarter Result on 30-Sep-2022 [#1]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 114.53%
YoY- -72.9%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,753 14,408 12,783 13,241 11,607 18,195 14,232 -3.13%
PBT 173 2,744 1,877 6,169 1,478 1,425 1,000 -25.33%
Tax -65 -668 -326 -445 -330 -290 -234 -19.20%
NP 108 2,076 1,551 5,724 1,148 1,135 766 -27.83%
-
NP to SH 108 2,076 1,551 5,724 1,148 1,135 766 -27.83%
-
Tax Rate 37.57% 24.34% 17.37% 7.21% 22.33% 20.35% 23.40% -
Total Cost 11,645 12,332 11,232 7,517 10,459 17,060 13,466 -2.39%
-
Net Worth 127,200 127,200 127,200 131,999 128,000 129,600 131,999 -0.61%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 127,200 127,200 127,200 131,999 128,000 129,600 131,999 -0.61%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.92% 14.41% 12.13% 43.23% 9.89% 6.24% 5.38% -
ROE 0.08% 1.63% 1.22% 4.34% 0.90% 0.88% 0.58% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.69 18.01 15.98 16.55 14.51 22.74 17.79 -3.13%
EPS 0.14 2.59 1.94 7.15 1.44 1.42 0.96 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.59 1.65 1.60 1.62 1.65 -0.61%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.69 18.01 15.98 16.55 14.51 22.74 17.79 -3.13%
EPS 0.14 2.59 1.94 7.15 1.44 1.42 0.96 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.59 1.65 1.60 1.62 1.65 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.03 5.64 4.98 2.19 2.28 2.22 2.10 -
P/RPS 7.01 31.32 31.17 13.23 15.71 9.76 11.80 -8.30%
P/EPS 762.96 217.34 256.87 30.61 158.89 156.48 219.32 23.07%
EY 0.13 0.46 0.39 3.27 0.63 0.64 0.46 -18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 3.55 3.13 1.33 1.43 1.37 1.27 -10.55%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 22/11/23 16/11/22 17/11/21 18/11/20 20/11/19 22/11/18 -
Price 1.00 5.44 5.60 2.13 2.04 2.08 2.17 -
P/RPS 6.81 30.21 35.05 12.87 14.06 9.15 12.20 -9.25%
P/EPS 740.74 209.63 288.85 29.77 142.16 146.61 226.63 21.79%
EY 0.14 0.48 0.35 3.36 0.70 0.68 0.44 -17.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 3.42 3.52 1.29 1.28 1.28 1.32 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment