[JADI] YoY Quarter Result on 30-Sep-2024 [#2]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -2164.61%
YoY- 38.0%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 5,147 6,074 12,115 10,280 10,200 15,998 10,535 -11.24%
PBT -7,701 -12,416 -1,272 -1,850 -981 -4,069 -1,213 36.03%
Tax 0 -4 -45 -32 27 -29 -14 -
NP -7,701 -12,420 -1,317 -1,882 -954 -4,098 -1,227 35.77%
-
NP to SH -7,701 -12,420 -1,317 -1,882 -954 -4,098 -1,227 35.77%
-
Tax Rate - - - - - - - -
Total Cost 12,848 18,494 13,432 12,162 11,154 20,096 11,762 1.48%
-
Net Worth 70,009 83,956 107,637 105,191 113,945 124,304 122,420 -8.88%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 70,009 83,956 107,637 105,191 113,945 124,304 122,420 -8.88%
NOSH 1,400,181 1,399,401 1,076,490 1,052,030 1,035,990 1,035,990 941,820 6.82%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -149.62% -204.48% -10.87% -18.31% -9.35% -25.62% -11.65% -
ROE -11.00% -14.79% -1.22% -1.79% -0.84% -3.30% -1.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.37 0.43 1.13 0.98 0.98 1.54 1.12 -16.84%
EPS -0.55 -0.89 -0.12 -0.18 -0.09 -0.40 -0.13 27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.10 0.10 0.11 0.12 0.13 -14.70%
Adjusted Per Share Value based on latest NOSH - 1,400,181
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.37 0.43 0.87 0.73 0.73 1.14 0.75 -11.09%
EPS -0.55 -0.89 -0.09 -0.13 -0.07 -0.29 -0.09 35.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.0769 0.0751 0.0814 0.0888 0.0874 -8.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.045 0.08 0.075 0.13 0.095 0.055 0.04 -
P/RPS 12.24 18.43 6.66 13.30 9.65 3.56 3.58 22.71%
P/EPS -8.18 -9.01 -61.30 -72.66 -103.15 -13.90 -30.70 -19.76%
EY -12.22 -11.09 -1.63 -1.38 -0.97 -7.19 -3.26 24.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.33 0.75 1.30 0.86 0.46 0.31 19.41%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 24/11/22 26/11/21 19/11/20 28/11/19 27/11/18 -
Price 0.04 0.065 0.08 0.09 0.105 0.06 0.035 -
P/RPS 10.88 14.97 7.11 9.21 10.66 3.88 3.13 23.05%
P/EPS -7.27 -7.32 -65.38 -50.30 -114.01 -15.17 -26.86 -19.55%
EY -13.75 -13.66 -1.53 -1.99 -0.88 -6.59 -3.72 24.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.08 0.80 0.90 0.95 0.50 0.27 19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment