[RESINTC] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 1209.46%
YoY- 474.51%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 17,285 21,790 21,397 18,760 23,365 22,647 20,010 -9.27%
PBT 402 1,847 1,412 4,130 38 385 251 36.77%
Tax 290 -643 -547 -1,223 183 -175 -57 -
NP 692 1,204 865 2,907 221 210 194 132.91%
-
NP to SH 692 1,204 865 2,907 222 211 195 132.11%
-
Tax Rate -72.14% 34.81% 38.74% 29.61% -481.58% 45.45% 22.71% -
Total Cost 16,593 20,586 20,532 15,853 23,144 22,437 19,816 -11.13%
-
Net Worth 141,417 140,840 139,770 136,258 133,637 133,459 133,088 4.11%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 3,430 - - - -
Div Payout % - - - 118.00% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 141,417 140,840 139,770 136,258 133,637 133,459 133,088 4.11%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.00% 5.53% 4.04% 15.50% 0.95% 0.93% 0.97% -
ROE 0.49% 0.85% 0.62% 2.13% 0.17% 0.16% 0.15% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.60 15.88 15.59 13.67 17.03 16.51 14.58 -9.24%
EPS 0.50 0.88 0.63 2.12 0.16 0.15 0.14 133.10%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.0307 1.0265 1.0187 0.9931 0.974 0.9727 0.97 4.11%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.83 11.13 10.93 9.58 11.94 11.57 10.22 -9.26%
EPS 0.35 0.62 0.44 1.49 0.11 0.11 0.10 129.99%
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.7225 0.7195 0.7141 0.6961 0.6827 0.6818 0.6799 4.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.295 0.33 0.30 0.31 0.26 0.315 0.36 -
P/RPS 2.34 2.08 1.92 2.27 1.53 1.91 2.47 -3.53%
P/EPS 58.49 37.61 47.59 14.63 160.69 204.83 253.30 -62.26%
EY 1.71 2.66 2.10 6.83 0.62 0.49 0.39 167.16%
DY 0.00 0.00 0.00 8.06 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.29 0.31 0.27 0.32 0.37 -14.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.28 0.295 0.32 0.29 0.325 0.28 0.34 -
P/RPS 2.22 1.86 2.05 2.12 1.91 1.70 2.33 -3.16%
P/EPS 55.52 33.62 50.76 13.69 200.86 182.07 239.23 -62.13%
EY 1.80 2.97 1.97 7.31 0.50 0.55 0.42 163.14%
DY 0.00 0.00 0.00 8.62 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.31 0.29 0.33 0.29 0.35 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment