[DUFU] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -3.82%
YoY- -33.57%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 21,740 38,405 36,353 27,450 24,807 41,254 0 -
PBT -7,512 533 5,415 2,276 2,720 3,518 0 -
Tax 1,457 1,022 -792 -285 277 -610 0 -
NP -6,055 1,555 4,623 1,991 2,997 2,908 0 -
-
NP to SH -6,055 1,555 4,623 1,991 2,997 2,908 0 -
-
Tax Rate - -191.74% 14.63% 12.52% -10.18% 17.34% - -
Total Cost 27,795 36,850 31,730 25,459 21,810 38,346 0 -
-
Net Worth 86,688 89,233 86,605 63,340 68,368 19,298 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 86,688 89,233 86,605 63,340 68,368 19,298 0 -
NOSH 119,900 119,615 119,951 99,279 90,076 21,930 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -27.85% 4.05% 12.72% 7.25% 12.08% 7.05% 0.00% -
ROE -6.98% 1.74% 5.34% 3.14% 4.38% 15.07% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 18.13 32.11 30.31 27.65 27.54 188.11 0.00 -
EPS -5.05 1.30 3.85 1.66 3.49 13.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.746 0.722 0.638 0.759 0.88 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,279
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.98 7.03 6.65 5.02 4.54 7.55 0.00 -
EPS -1.11 0.28 0.85 0.36 0.55 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1587 0.1633 0.1585 0.1159 0.1251 0.0353 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - - -
Price 0.34 0.41 0.43 0.33 0.69 0.00 0.00 -
P/RPS 1.88 1.28 1.42 1.19 2.51 0.00 0.00 -
P/EPS -6.73 31.54 11.16 16.46 20.74 0.00 0.00 -
EY -14.85 3.17 8.96 6.08 4.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.60 0.52 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 28/02/11 25/02/10 27/02/09 25/02/08 26/02/07 - -
Price 0.34 0.38 0.46 0.35 0.67 0.00 0.00 -
P/RPS 1.88 1.18 1.52 1.27 2.43 0.00 0.00 -
P/EPS -6.73 29.23 11.94 17.45 20.14 0.00 0.00 -
EY -14.85 3.42 8.38 5.73 4.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.64 0.55 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment