[SUPERLN] YoY Quarter Result on 30-Apr-2014 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -13.47%
YoY- 5.41%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 32,546 23,606 20,872 16,792 14,163 17,277 17,996 10.36%
PBT 7,885 4,802 4,152 1,254 212 -1,996 -452 -
Tax -1,515 -1,099 -911 -162 824 24 272 -
NP 6,370 3,703 3,241 1,092 1,036 -1,972 -180 -
-
NP to SH 6,370 3,703 3,241 1,092 1,036 -919 206 77.07%
-
Tax Rate 19.21% 22.89% 21.94% 12.92% -388.68% - - -
Total Cost 26,176 19,903 17,631 15,700 13,127 19,249 18,176 6.26%
-
Net Worth 107,991 89,515 79,968 59,207 55,271 52,822 54,410 12.09%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - 950 -
Div Payout % - - - - - - 461.36% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 107,991 89,515 79,968 59,207 55,271 52,822 54,410 12.09%
NOSH 80,000 79,463 79,436 79,708 79,083 78,547 79,200 0.16%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 19.57% 15.69% 15.53% 6.50% 7.31% -11.41% -1.00% -
ROE 5.90% 4.14% 4.05% 1.84% 1.87% -1.74% 0.38% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 40.99 29.71 26.28 21.07 17.91 22.00 22.72 10.32%
EPS 8.02 4.66 4.08 1.37 1.31 -1.17 0.26 77.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 1.3601 1.1265 1.0067 0.7428 0.6989 0.6725 0.687 12.04%
Adjusted Per Share Value based on latest NOSH - 79,708
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 20.50 14.87 13.15 10.58 8.92 10.88 11.34 10.36%
EPS 4.01 2.33 2.04 0.69 0.65 -0.58 0.13 77.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.6804 0.564 0.5038 0.373 0.3482 0.3328 0.3428 12.09%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 3.40 1.97 1.22 0.64 0.35 0.42 0.42 -
P/RPS 8.29 6.63 4.64 3.04 1.95 1.91 1.85 28.37%
P/EPS 42.38 42.27 29.90 46.72 26.72 -35.90 161.48 -19.96%
EY 2.36 2.37 3.34 2.14 3.74 -2.79 0.62 24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
P/NAPS 2.50 1.75 1.21 0.86 0.50 0.62 0.61 26.47%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 20/06/17 24/06/16 25/06/15 26/06/14 28/06/13 29/06/12 27/06/11 -
Price 1.92 2.25 1.40 0.68 0.345 0.39 0.42 -
P/RPS 4.68 7.57 5.33 3.23 1.93 1.77 1.85 16.71%
P/EPS 23.93 48.28 34.31 49.64 26.34 -33.33 161.48 -27.23%
EY 4.18 2.07 2.91 2.01 3.80 -3.00 0.62 37.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
P/NAPS 1.41 2.00 1.39 0.92 0.49 0.58 0.61 14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment