[PWROOT] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 30.07%
YoY- -13.55%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 100,095 87,293 119,654 99,316 84,014 100,595 0 -
PBT 16,215 8,916 10,888 14,245 15,175 6,381 0 -
Tax -2,671 -1,900 -901 -1,098 -660 -1,195 0 -
NP 13,544 7,016 9,987 13,147 14,515 5,186 0 -
-
NP to SH 13,440 6,930 9,711 12,232 14,149 4,948 0 -
-
Tax Rate 16.47% 21.31% 8.28% 7.71% 4.35% 18.73% - -
Total Cost 86,551 80,277 109,667 86,169 69,499 95,409 0 -
-
Net Worth 237,658 225,153 236,083 235,689 243,844 225,752 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 11,882 6,715 8,085 7,458 9,031 10,823 - -
Div Payout % 88.41% 96.90% 83.26% 60.98% 63.83% 218.75% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 237,658 225,153 236,083 235,689 243,844 225,752 0 -
NOSH 403,896 401,929 330,108 298,341 301,042 309,249 299,468 5.10%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 13.53% 8.04% 8.35% 13.24% 17.28% 5.16% 0.00% -
ROE 5.66% 3.08% 4.11% 5.19% 5.80% 2.19% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 25.27 22.10 37.00 33.29 27.91 32.53 0.00 -
EPS 3.40 1.80 3.00 4.10 4.70 1.60 0.00 -
DPS 3.00 1.70 2.50 2.50 3.00 3.50 0.00 -
NAPS 0.60 0.57 0.73 0.79 0.81 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 298,341
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 20.60 17.96 24.62 20.44 17.29 20.70 0.00 -
EPS 2.77 1.43 2.00 2.52 2.91 1.02 0.00 -
DPS 2.45 1.38 1.66 1.53 1.86 2.23 0.00 -
NAPS 0.4891 0.4633 0.4858 0.485 0.5018 0.4646 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.11 1.56 2.08 2.06 2.34 1.87 1.95 -
P/RPS 8.35 7.06 5.62 6.19 8.38 0.00 0.00 -
P/EPS 62.19 88.92 69.27 50.24 49.79 0.00 0.00 -
EY 1.61 1.12 1.44 1.99 2.01 0.00 0.00 -
DY 1.42 1.09 1.20 1.21 1.28 0.00 0.00 -
P/NAPS 3.52 2.74 2.85 2.61 2.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 28/11/17 29/11/16 25/11/15 25/11/14 - -
Price 2.34 1.37 2.01 2.10 2.81 1.62 0.00 -
P/RPS 9.26 6.20 5.43 6.31 10.07 0.00 0.00 -
P/EPS 68.96 78.09 66.94 51.22 59.79 0.00 0.00 -
EY 1.45 1.28 1.49 1.95 1.67 0.00 0.00 -
DY 1.28 1.24 1.24 1.19 1.07 0.00 0.00 -
P/NAPS 3.90 2.40 2.75 2.66 3.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment