[CITAGLB] QoQ Cumulative Quarter Result on 30-Apr-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013
Profit Trend
QoQ- 13.28%
YoY- 238.7%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 43,501 0 20,942 86,932 64,814 41,588 20,715 80.86%
PBT 1,025 0 119 2,806 2,329 -172 -85 -
Tax -421 0 -111 -93 66 69 -3 5086.92%
NP 604 0 8 2,713 2,395 -103 -88 -
-
NP to SH 604 0 8 2,713 2,395 -103 -88 -
-
Tax Rate 41.07% - 93.28% 3.31% -2.83% - - -
Total Cost 42,897 0 20,934 84,219 62,419 41,691 20,803 78.24%
-
Net Worth 72,281 58,400 58,400 72,194 72,245 73,129 69,422 3.27%
Dividend
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 72,281 58,400 58,400 72,194 72,245 73,129 69,422 3.27%
NOSH 99,016 80,000 80,000 98,897 98,966 102,999 97,777 1.01%
Ratio Analysis
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 1.39% 0.00% 0.04% 3.12% 3.70% -0.25% -0.42% -
ROE 0.84% 0.00% 0.01% 3.76% 3.32% -0.14% -0.13% -
Per Share
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 43.93 0.00 26.18 87.90 65.49 40.38 21.19 79.01%
EPS 0.61 0.00 0.01 2.74 2.42 -0.10 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.73 0.73 0.71 0.71 2.24%
Adjusted Per Share Value based on latest NOSH - 98,333
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 10.41 0.00 5.01 20.80 15.51 9.95 4.96 80.78%
EPS 0.14 0.00 0.00 0.65 0.57 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1397 0.1397 0.1727 0.1728 0.1749 0.1661 3.25%
Price Multiplier on Financial Quarter End Date
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/10/13 30/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.92 0.49 0.345 0.30 0.255 0.25 0.31 -
P/RPS 2.09 0.00 1.32 0.34 0.39 0.62 1.46 33.17%
P/EPS 150.82 0.00 3,450.00 10.94 10.54 -250.00 -344.44 -
EY 0.66 0.00 0.03 9.14 9.49 -0.40 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.67 0.47 0.41 0.35 0.35 0.44 131.70%
Price Multiplier on Announcement Date
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 19/12/13 - 26/09/13 25/06/13 21/03/13 20/12/12 21/09/12 -
Price 0.885 0.00 0.605 0.35 0.30 0.26 0.26 -
P/RPS 2.01 0.00 2.31 0.40 0.46 0.64 1.23 48.03%
P/EPS 145.08 0.00 6,050.00 12.76 12.40 -260.00 -288.89 -
EY 0.69 0.00 0.02 7.84 8.07 -0.38 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 0.83 0.48 0.41 0.37 0.37 157.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment