[CITAGLB] QoQ Quarter Result on 30-Apr-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013
Profit Trend
QoQ- -87.27%
YoY- 2550.0%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 22,559 0 20,942 22,118 23,226 20,873 20,715 7.04%
PBT 906 0 119 477 2,501 -87 -85 -
Tax -310 0 -111 -159 -3 72 -3 3962.07%
NP 596 0 8 318 2,498 -15 -88 -
-
NP to SH 596 0 8 318 2,498 -15 -88 -
-
Tax Rate 34.22% - 93.28% 33.33% 0.12% - - -
Total Cost 21,963 0 20,934 21,800 20,728 20,888 20,803 4.42%
-
Net Worth 72,513 58,400 58,400 71,783 72,076 53,249 69,422 3.54%
Dividend
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 72,513 58,400 58,400 71,783 72,076 53,249 69,422 3.54%
NOSH 99,333 80,000 80,000 98,333 98,735 75,000 97,777 1.26%
Ratio Analysis
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 2.64% 0.00% 0.04% 1.44% 10.76% -0.07% -0.42% -
ROE 0.82% 0.00% 0.01% 0.44% 3.47% -0.03% -0.13% -
Per Share
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 22.71 0.00 26.18 22.49 23.52 27.83 21.19 5.68%
EPS 0.60 0.00 0.01 0.32 2.53 -0.02 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.73 0.73 0.71 0.71 2.24%
Adjusted Per Share Value based on latest NOSH - 98,333
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 5.30 0.00 4.92 5.20 5.46 4.91 4.87 6.99%
EPS 0.14 0.00 0.00 0.07 0.59 0.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.1373 0.1373 0.1687 0.1694 0.1252 0.1632 3.50%
Price Multiplier on Financial Quarter End Date
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/10/13 30/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.92 0.49 0.345 0.30 0.255 0.25 0.31 -
P/RPS 4.05 0.00 1.32 1.33 1.08 0.90 1.46 125.89%
P/EPS 153.33 0.00 3,450.00 92.77 10.08 -1,250.00 -344.44 -
EY 0.65 0.00 0.03 1.08 9.92 -0.08 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.67 0.47 0.41 0.35 0.35 0.44 131.70%
Price Multiplier on Announcement Date
31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 19/12/13 - 26/09/13 25/06/13 21/03/13 20/12/12 21/09/12 -
Price 0.885 0.00 0.605 0.35 0.30 0.26 0.26 -
P/RPS 3.90 0.00 2.31 1.56 1.28 0.93 1.23 151.34%
P/EPS 147.50 0.00 6,050.00 108.23 11.86 -1,300.00 -288.89 -
EY 0.68 0.00 0.02 0.92 8.43 -0.08 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 0.83 0.48 0.41 0.37 0.37 157.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment