[CITAGLB] YoY Quarter Result on 31-May-2020 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ--%
YoY- -47.33%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 53,556 62,708 0 22,502 126,022 122,937 141,906 -16.68%
PBT 2,364 2,230 0 -10,713 -7,049 -8,286 10,520 -24.40%
Tax -450 -167 0 -133 -273 855 -2,655 -28.29%
NP 1,914 2,063 0 -10,846 -7,322 -7,431 7,865 -23.26%
-
NP to SH 2,007 2,157 0 -10,796 -7,328 -7,286 8,026 -22.87%
-
Tax Rate 19.04% 7.49% - - - - 25.24% -
Total Cost 51,642 60,645 0 33,348 133,344 130,368 134,041 -16.36%
-
Net Worth 170,433 136,222 0 117,682 195,369 316,312 338,407 -12.06%
Dividend
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 170,433 136,222 0 117,682 195,369 316,312 338,407 -12.06%
NOSH 1,091,400 737,492 511,665 511,665 465,165 465,165 348,874 23.82%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 3.57% 3.29% 0.00% -48.20% -5.81% -6.04% 5.54% -
ROE 1.18% 1.58% 0.00% -9.17% -3.75% -2.30% 2.37% -
Per Share
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 5.03 8.75 0.00 4.40 27.09 26.43 40.68 -32.40%
EPS 0.19 0.30 0.00 -2.11 -1.58 -1.57 2.30 -37.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.00 0.23 0.42 0.68 0.97 -28.65%
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 12.63 14.78 0.00 5.30 29.71 28.98 33.45 -16.68%
EPS 0.47 0.51 0.00 -2.55 -1.73 -1.72 1.89 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4018 0.3211 0.00 0.2774 0.4606 0.7457 0.7978 -12.06%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/09/22 30/09/21 30/09/20 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.235 0.14 0.19 0.22 0.22 0.35 1.15 -
P/RPS 4.67 1.60 0.00 5.00 0.81 1.32 2.83 9.83%
P/EPS 124.73 46.53 0.00 -10.43 -13.97 -22.35 49.99 18.68%
EY 0.80 2.15 0.00 -9.59 -7.16 -4.48 2.00 -15.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.74 0.00 0.96 0.52 0.51 1.19 4.03%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 23/11/22 17/11/21 - 22/07/20 24/07/19 19/07/18 20/07/17 -
Price 0.245 0.225 0.00 0.21 0.24 0.32 1.08 -
P/RPS 4.87 2.57 0.00 4.78 0.89 1.21 2.66 11.99%
P/EPS 130.03 74.79 0.00 -9.95 -15.23 -20.43 46.95 21.03%
EY 0.77 1.34 0.00 -10.05 -6.56 -4.89 2.13 -17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.18 0.00 0.91 0.57 0.47 1.11 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment