[CITAGLB] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Revenue 50,008 53,556 62,708 0 22,502 126,022 122,937 -15.51%
PBT 2,747 2,364 2,230 0 -10,713 -7,049 -8,286 -
Tax -9 -450 -167 0 -133 -273 855 -
NP 2,738 1,914 2,063 0 -10,846 -7,322 -7,431 -
-
NP to SH 3,013 2,007 2,157 0 -10,796 -7,328 -7,286 -
-
Tax Rate 0.33% 19.04% 7.49% - - - - -
Total Cost 47,270 51,642 60,645 0 33,348 133,344 130,368 -17.31%
-
Net Worth 375,816 170,433 136,222 0 117,682 195,369 316,312 3.28%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 375,816 170,433 136,222 0 117,682 195,369 316,312 3.28%
NOSH 417,594 1,091,400 737,492 511,665 511,665 465,165 465,165 -2.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 5.48% 3.57% 3.29% 0.00% -48.20% -5.81% -6.04% -
ROE 0.80% 1.18% 1.58% 0.00% -9.17% -3.75% -2.30% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
RPS 11.98 5.03 8.75 0.00 4.40 27.09 26.43 -13.77%
EPS 0.72 0.19 0.30 0.00 -2.11 -1.58 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.16 0.19 0.00 0.23 0.42 0.68 5.39%
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
RPS 11.75 12.59 14.74 0.00 5.29 29.62 28.89 -15.51%
EPS 0.71 0.47 0.51 0.00 -2.54 -1.72 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8833 0.4006 0.3202 0.00 0.2766 0.4592 0.7434 3.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/05/20 31/05/19 31/05/18 -
Price 1.42 0.235 0.14 0.19 0.22 0.22 0.35 -
P/RPS 11.86 4.67 1.60 0.00 5.00 0.81 1.32 50.89%
P/EPS 196.80 124.73 46.53 0.00 -10.43 -13.97 -22.35 -
EY 0.51 0.80 2.15 0.00 -9.59 -7.16 -4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.47 0.74 0.00 0.96 0.52 0.51 23.59%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Date 22/11/23 23/11/22 17/11/21 - 22/07/20 24/07/19 19/07/18 -
Price 1.59 0.245 0.225 0.00 0.21 0.24 0.32 -
P/RPS 13.28 4.87 2.57 0.00 4.78 0.89 1.21 56.65%
P/EPS 220.36 130.03 74.79 0.00 -9.95 -15.23 -20.43 -
EY 0.45 0.77 1.34 0.00 -10.05 -6.56 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.53 1.18 0.00 0.91 0.57 0.47 28.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment