[CITAGLB] YoY TTM Result on 31-May-2020 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -992.93%
YoY- 23.5%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 199,925 214,559 83,106 249,116 430,403 535,312 533,662 -16.80%
PBT 10,823 -12,210 -21,326 -86,358 -111,932 -1,301 38,171 -21.03%
Tax -993 -1,343 -384 -691 -1,960 -2,162 -7,842 -32.10%
NP 9,830 -13,553 -21,710 -87,049 -113,892 -3,463 30,329 -19.03%
-
NP to SH 9,998 -13,083 -21,538 -87,052 -113,793 -3,084 29,791 -18.50%
-
Tax Rate 9.17% - - - - - 20.54% -
Total Cost 190,095 228,112 104,816 336,165 544,295 538,775 503,333 -16.67%
-
Net Worth 170,433 136,222 0 117,682 195,369 316,312 338,407 -12.06%
Dividend
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - 6,977 10,465 -
Div Payout % - - - - - 0.00% 35.13% -
Equity
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 170,433 136,222 0 117,682 195,369 316,312 338,407 -12.06%
NOSH 1,091,400 737,492 511,665 511,665 465,165 465,165 348,874 23.82%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 4.92% -6.32% -26.12% -34.94% -26.46% -0.65% 5.68% -
ROE 5.87% -9.60% 0.00% -73.97% -58.25% -0.97% 8.80% -
Per Share
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 18.77 29.93 16.24 48.69 92.53 115.08 152.97 -32.50%
EPS 0.94 -1.82 -4.21 -17.01 -24.46 -0.66 8.54 -33.86%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 3.00 -
NAPS 0.16 0.19 0.00 0.23 0.42 0.68 0.97 -28.65%
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 47.83 51.33 19.88 59.60 102.97 128.06 127.67 -16.80%
EPS 2.39 -3.13 -5.15 -20.83 -27.22 -0.74 7.13 -18.51%
DPS 0.00 0.00 0.00 0.00 0.00 1.67 2.50 -
NAPS 0.4077 0.3259 0.00 0.2815 0.4674 0.7567 0.8096 -12.06%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/09/22 30/09/21 30/09/20 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.235 0.14 0.19 0.22 0.22 0.35 1.15 -
P/RPS 1.25 0.47 1.17 0.45 0.24 0.30 0.75 10.04%
P/EPS 25.04 -7.67 -4.51 -1.29 -0.90 -52.79 13.47 12.31%
EY 3.99 -13.03 -22.15 -77.33 -111.20 -1.89 7.43 -10.99%
DY 0.00 0.00 0.00 0.00 0.00 4.29 2.61 -
P/NAPS 1.47 0.74 0.00 0.96 0.52 0.51 1.19 4.03%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 23/11/22 17/11/21 - 22/07/20 24/07/19 19/07/18 20/07/17 -
Price 0.245 0.225 0.00 0.21 0.24 0.32 1.08 -
P/RPS 1.31 0.75 0.00 0.43 0.26 0.28 0.71 12.16%
P/EPS 26.10 -12.33 0.00 -1.23 -0.98 -48.27 12.65 14.53%
EY 3.83 -8.11 0.00 -81.02 -101.93 -2.07 7.91 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 4.69 2.78 -
P/NAPS 1.53 1.18 0.00 0.91 0.57 0.47 1.11 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment